Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Quarterly
0
700M
1.4B
2.1B
Q1 '17: 221.5M
Q2 '17: 231.8M
Q3 '17: 245M
Q4 '17: 273.7M
Q1 '18: 261.5M
Q2 '18: 281.5M
Q3 '18: 294.7M
Q4 '18: 321.1M
Q1 '19: 314.4M
Q2 '19: 342.8M
Q3 '19: 342.5M
Q4 '19: 362.7M
Q1 '20: 340.4M
Q2 '20: 666.3M
Q3 '20: 627M
Q4 '20: 746.3M
Q1 '21: 728.1M
Q2 '21: 786.6M
Q3 '21: 783.2M
Q4 '21: 808M
Q1 '22: 795.1M
Q2 '22: 806.8M
Q3 '22: 827.7M
Q4 '22: 887M
Q1 '23: 1.3B
Q2 '23: 1.4B
Q3 '23: 1.2B
Q4 '23: 1.2B
Q1 '24: 1.1B
Q2 '24: 1.1B
Q3 '24: 1.2B
Q4 '24: 1.3B
Q1 '25: 1.3B
Q2 '25: 1.4B
Q3 '25: 1.5B
Q4 '25: 1.5B
Q1 '26: 1.6B
Q2 '26: 1.7B
Q3 '26: 1.8B
Q4 '26: 2B
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-100M
-50M
0
50M
100M
150M
Q4 '14: 14.7M
Q1 '15: 19.4M
Q2 '15: 16.5M
Q3 '15: 17.7M
Q4 '15: 23.2M
Q1 '16: 21.7M
Q2 '16: 21.8M
Q3 '16: 19.4M
Q4 '16: 28.9M
Q1 '17: 23.7M
Q2 '17: 27.1M
Q3 '17: 29M
Q4 '17: 35.7M
Q1 '18: 29.8M
Q2 '18: 32.5M
Q3 '18: 34.5M
Q4 '18: 40M
Q1 '19: 37.2M
Q2 '19: 39.6M
Q3 '19: 31.1M
Q4 '19: 40.7M
Q1 '20: -18.5M
Q2 '20: -78.6M
Q3 '20: 69M
Q4 '20: 67.5M
Q1 '21: 101.1M
Q2 '21: 118.7M
Q3 '21: 85.1M
Q4 '21: 97.2M
Q1 '22: 95M
Q2 '22: 98.2M
Q3 '22: 106.8M
Q4 '22: 114.3M
Q1 '23: 42.5M
Q2 '23: 8.2M
Q3 '23: 67.4M
Q1 '24: -21.3M
Q2 '24: 31.9M
Q3 '24: 22.3M
Q4 '24: 63.2M
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q4 '24
Net Income Quarterly
-180M
-90M
0
90M
180M
270M
Q1 '17: 16.3M
Q2 '17: 23.9M
Q3 '17: 22.4M
Q4 '17: 32.6M
Q1 '18: 21.1M
Q2 '18: 9.6M
Q3 '18: 30.1M
Q4 '18: 27.2M
Q1 '19: 26.1M
Q2 '19: 28.7M
Q3 '19: 24.6M
Q4 '19: 28M
Q1 '20: -26M
Q2 '20: -98.2M
Q3 '20: 5.9M
Q4 '20: 51.3M
Q1 '21: 46.3M
Q2 '21: 87.9M
Q3 '21: 81.1M
Q4 '21: 82.3M
Q1 '22: 74.5M
Q2 '22: 67.7M
Q3 '22: 49M
Q4 '22: 43.6M
Q1 '23: -38.7M
Q2 '23: -45.1M
Q3 '23: 2.5M
Q4 '23: -178.2M
Q1 '24: -67.5M
Q2 '24: -27M
Q3 '24: -13.2M
Q4 '24: -48.4M
Q1 '25: 25.9M
Q2 '25: 103.4M
Q3 '25: 15.7M
Q4 '25: -128.8M
Q1 '26: 226.3M
Q2 '26: 146.7M
Q3 '26: 191.4M
Q4 '26: 240.5M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Cost of Revenue Quarterly
0
500M
1B
1.5B
Q1 '17: 134.1M
Q2 '17: 137.3M
Q3 '17: 147.5M
Q4 '17: 164.8M
Q1 '18: 155.5M
Q2 '18: 172.1M
Q3 '18: 176.4M
Q4 '18: 192.5M
Q1 '19: 190.5M
Q2 '19: 211.3M
Q3 '19: 215.2M
Q4 '19: 224.1M
Q1 '20: 217.3M
Q2 '20: 518M
Q3 '20: 381.1M
Q4 '20: 444.2M
Q1 '21: 441.5M
Q2 '21: 473.9M
Q3 '21: 493.2M
Q4 '21: 500.4M
Q1 '22: 488.5M
Q2 '22: 495.7M
Q3 '22: 506.1M
Q4 '22: 560.9M
Q1 '23: 901M
Q2 '23: 959.1M
Q3 '23: 820M
Q4 '23: 861.7M
Q1 '24: 746.2M
Q2 '24: 780.8M
Q3 '24: 842.3M
Q4 '24: 882.4M
Q1 '25: 888M
Q2 '25: 925.3M
Q3 '25: 970.2M
Q4 '25: 983.3M
Q1 '26: 1B
Q2 '26: 1.1B
Q3 '26: 1.1B
Q4 '26: 1.3B
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating Cash Flow Quarterly
-160M
-80M
0
80M
160M
240M
Q1 '17: 19.5M
Q2 '17: 39.2M
Q3 '17: 19.7M
Q4 '17: 40.2M
Q1 '18: 12.4M
Q2 '18: 47.3M
Q3 '18: 54.3M
Q4 '18: 47.1M
Q1 '19: 19M
Q2 '19: 69.2M
Q3 '19: 26.2M
Q4 '19: 64.1M
Q1 '20: -25.6M
Q2 '20: 81.9M
Q3 '20: 64.2M
Q4 '20: 176.8M
Q1 '21: 134.3M
Q2 '21: 221.4M
Q3 '21: 91.2M
Q4 '21: 127.5M
Q1 '22: 52.3M
Q2 '22: 187.7M
Q3 '22: 35.9M
Q4 '22: 137.3M
Q1 '23: 79.6M
Q2 '23: 220.5M
Q3 '23: 152.4M
Q4 '23: 181.5M
Q1 '24: 198.8M
Q2 '24: 67.2M
Q3 '24: 117.4M
Q4 '24: 162.3M
Q1 '25: 153M
Q2 '25: 187.4M
Q3 '25: 163M
Q4 '25: 130.3M
Q1 '26: 46M
Q2 '26: 57.9M
Q3 '26: -93.8M
Q4 '26: 69.5M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Free Cash Flow Quarterly
-600M
-400M
-200M
0
200M
400M
600M
Q1 '17: -10.5M
Q2 '17: 11.4M
Q3 '17: -21.6M
Q4 '17: 862K
Q1 '18: -25M
Q2 '18: 7.1M
Q3 '18: 15.4M
Q4 '18: 10.1M
Q1 '19: -16.9M
Q2 '19: 30.7M
Q3 '19: -7.6M
Q4 '19: 35.1M
Q1 '20: -51.3M
Q2 '20: 27.2M
Q3 '20: 36.5M
Q4 '20: 147.9M
Q1 '21: 100.5M
Q2 '21: 175.8M
Q3 '21: 65.2M
Q4 '21: 86.5M
Q1 '22: 4.8M
Q2 '22: 133.6M
Q3 '22: -58.4M
Q4 '22: 19M
Q1 '23: -59.4M
Q2 '23: 113.6M
Q3 '23: 55.3M
Q4 '23: 88.5M
Q1 '24: 136.6M
Q2 '24: -24.3M
Q3 '24: 24.2M
Q4 '24: 62.4M
Q1 '25: 61M
Q2 '25: 81.7M
Q3 '25: 51.1M
Q4 '25: -1.1M
Q1 '26: -58M
Q2 '26: -95.7M
Q3 '26: -383.5M
Q4 '26: -486.2M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q3 '13: 63.7M
Q1 '14: 63.9M
Q2 '14: 63.9M
Q3 '14: 63.7M
Q1 '15: 62.8M
Q2 '15: 62.3M
Q3 '15: 62.5M
Q1 '16: 62.7M
Q2 '16: 62.7M
Q3 '16: 63.1M
Q1 '17: 63.6M
Q2 '17: 64.4M
Q3 '17: 65M
Q1 '18: 65.3M
Q2 '18: 65M
Q3 '18: 72.4M
Q1 '19: 66.2M
Q2 '19: 65.7M
Q3 '19: 65.7K
Q1 '20: 66M
Q2 '20: 90.9M
Q3 '20: 93.4M
Q1 '21: 105.2M
Q2 '21: 115.1M
Q3 '21: 116.3M
Q1 '22: 115.8M
Q2 '22: 116.4M
Q3 '22: 116.9M
Q1 '23: 133.3M
Q2 '23: 138.6M
Q3 '23: 139.1M
Q1 '24: 150.3M
Q2 '24: 151.6M
Q3 '24: 152.1M
Q1 '25: 153.6M
Q2 '25: 160M
Q3 '25: 155.2M
Q1 '26: 190.7M
Q2 '26: 192.8M
Q3 '26: 196.4M
Q1 '15
Q3 '16
Q2 '18
Q1 '20
Q3 '21
Q2 '23
Q1 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-150.00
0.00
150.00
300.00
450.00
Q3 '14: 0.56
Q4 '14: 0.60
Q1 '15: 0.65
Q2 '15: 0.88
Q3 '15: 0.98
Q4 '15: 1.05
Q1 '16: 1.12
Q2 '16: 1.07
Q3 '16: 1.08
Q4 '16: 1.04
Q1 '17: 1.03
Q2 '17: 1.10
Q3 '17: 1.21
Q4 '17: 1.48
Q1 '18: 1.54
Q2 '18: 1.32
Q3 '18: 1.42
Q4 '18: 1.34
Q1 '19: 1.42
Q2 '19: 1.71
Q3 '19: 381.26
Q4 '19: 381.27
Q1 '20: 380.48
Q2 '20: 378.96
Q3 '20: -0.98
Q4 '20: -0.88
Q1 '21: -0.11
Q2 '21: 1.70
Q3 '21: 2.30
Q4 '21: 2.36
Q1 '22: 2.48
Q2 '22: 2.19
Q3 '22: 1.81
Q4 '22: 1.45
Q1 '23: 0.39
Q2 '23: -0.63
Q1 '26: 0.70
Q2 '26: 1.02
Q3 '26: 2.10
Q4 '26: 4.12
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.