Stock Scorer

Coherent Corp. (COHR)

Every figure this model derived for COHR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,102,909,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,987,018,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 6,925,499,000 AssetsCurrent 2026-06-30
current liabilities 2,853,929,000 LiabilitiesCurrent 2026-06-30
equity 10,903,495,000 StockholdersEquity 2026-06-30
interest expense 189,256,000 InterestPaidNet 2026-06-30
ocf 79,514,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 7,118,181,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 186,468,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up COHR on one particular measure came for.

RatioValue
cash operating margin17.92
current ratio2.47
current ratio reported2.43
deferred revenue growth-23.61
dilution pct26.28
ebit cagr31.7
ebit yoy800.11
ev ebit67.99
ev owner earnings-47.64
ev sales8.1
fcf margin-14.38
growth cv1.07
interest cover4.48
net debt ebitda1.14
operating margin11.91
owner earnings margin-17.0
revenue growth22.51
revenue growth per share-2.98
roic5.51
rule of 4034.42
sbc pct revenue2.62

Everything else this filing tags

400 more elements from COHR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets18,299,852,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity18,299,852,0002026-06-30 132USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,238,200,0002026-06-30 154USD
CommonStockValue9,790,596,0002026-06-30 134USD
Liabilities7,061,652,0002026-06-30 134USD
CostsAndExpenses6,270,448,0002026-06-30 162USD
PropertyPlantAndEquipmentGross4,782,390,0002026-06-30 82USD
CostOfGoodsAndServicesSold4,449,141,0002026-06-30 180USD
FiniteLivedIntangibleAssetsGross4,411,842,0002026-06-30 114USD
Goodwill4,375,597,0002026-06-30 159USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization3,609,645,0002025-09-30 43USD
NoncurrentAssets3,432,316,0002026-06-30 46USD
PurchaseObligationDueInNextTwelveMonths3,400,000,0002026-06-30 17USD
DebtInstrumentCarryingAmount3,257,482,0002026-06-30 18USD
LongTermDebt3,222,224,0002026-06-30 128USD
LongTermDebtNoncurrent3,214,308,0002026-06-30 128USD
GoodwillAcquiredDuringPeriod3,174,984,0002023-06-30 50USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2,999,343,0002026-06-30 51USD
PropertyPlantAndEquipmentNet2,999,343,0002026-06-30 89USD
FiniteLivedIntangibleAssetsNet2,884,474,0002026-06-30 114USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,600,315,0002022-03-31 56USD
InventoryNet2,581,043,0002026-06-30 134USD
StockIssuedDuringPeriodValueAcquisitions2,506,885,0002026-06-30 24USD
ConversionOfStockAmountConverted12,506,885,0002026-06-30 28USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities2,500,000,0002025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,135,625,0002026-06-30 29USD
ProceedsFromIssuanceOfCommonStock1,998,552,0002026-06-30 26USD
StockIssuedDuringPeriodValueNewIssues1,998,450,0002026-06-30 12USD
AccountsPayableCurrent1,905,357,0002026-06-30 134USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,783,047,0002026-06-30 82USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,768,396,0002026-06-30 76USD
RepaymentsOfSeniorDebt1,723,437,0002026-06-30 33USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,665,292,0002025-09-30 43USD
InventoryWorkInProcessNetOfReserves1,556,956,0002026-06-30 78USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,527,368,0002026-06-30 128USD
NetCashProvidedByUsedInFinancingActivities1,477,076,0002026-06-30 140USD
NetCashProvidedByUsedInInvestingActivities-1,413,724,0002026-06-30 129USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues1,358,000,0002023-06-30 5USD
RetainedEarningsAccumulatedDeficit1,354,270,0002026-06-30 136USD
AccountsReceivableNetCurrent1,343,278,0002026-06-30 134USD
IncreaseDecreaseInInventories1,183,000,0002026-06-30 153USD
Revenues1,158,794,0002018-06-30 168USD
SellingGeneralAndAdministrativeExpense1,044,566,0002026-06-30 321USD
PaymentsToAcquireShortTermInvestments1,025,000,0002026-06-30 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive985,937,0002026-06-30 26USD
SeniorNotes982,692,0002022-12-31 5USD
DeferredTaxLiabilitiesOther946,467,0002026-06-30 38USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign932,478,0002026-06-30 57USD
PrepaidExpenseAndOtherAssetsCurrent900,112,0002026-06-30 128USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest847,733,0002026-06-30 66USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest840,771,0002024-06-30 4USD
ShortTermInvestments825,000,0002026-06-30 7USD
NetIncomeLoss804,998,0002026-06-30 265USD
NetIncomeLossAvailableToCommonStockholdersDiluted804,998,0002026-06-30 89USD
ProfitLoss786,884,0002026-06-30 315USD
NetIncomeLossAvailableToCommonStockholdersBasic769,896,0002026-06-30 89USD
IncreaseDecreaseInAccountsPayable748,533,0002026-06-30 153USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets725,095,0002026-06-30 38USD
ResearchAndDevelopmentExpense722,952,0002026-06-30 321USD
UndistributedEarningsOfForeignSubsidiaries715,000,0002017-06-30 4USD
RepaymentsOfLongTermLinesOfCredit676,211,0002026-06-30 79USD
InventoryRawMaterialsNetOfReserves660,487,0002026-06-30 78USD
DeferredTaxLiabilities658,310,0002025-06-30 33USD
ProceedsFromLongTermLinesOfCredit640,075,0002026-06-30 66USD
ComprehensiveIncomeNetOfTax637,073,0002026-06-30 197USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest618,270,0002026-06-30 59USD
RestrictedCash606,000,0002026-06-30 24USD
RestrictedCashNoncurrent571,222,0002026-06-30 32USD
RestrictedCashAndCashEquivalentsNoncurrent571,222,0002026-06-30 29USD
RepaymentsOfNotesPayable560,112,0002020-03-31 3USD
DeferredIncomeTaxLiabilitiesNet540,610,0002026-06-30 56USD
LineOfCreditFacilityAverageOutstandingAmount533,900,0002019-06-30 25USD
DepreciationAndAmortization521,895,0002026-06-30 187USD
CostOfGoodsSold503,926,0002018-03-31 141USD
DeferredTaxAssetsNet475,291,0002026-06-30 38USD
OtherAssetsNoncurrent474,283,0002026-06-30 134USD
DeferredIncomeTaxLiabilities471,176,0002026-06-30 28USD
TreasuryStockCommonValue445,483,0002026-06-30 22USD
SegmentExpenditureAdditionToLongLivedAssets440,836,0002025-06-30 24USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested436,992,0002026-06-30 9USD
MachineryAndEquipmentGross409,551,0002016-06-30 42USD
IncreaseDecreaseInOtherOperatingCapitalNet408,333,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDue374,510,0002026-06-30 12USD
CapitalExpendituresIncurredButNotYetPaid371,779,0002026-06-30 90USD
IncreaseDecreaseInAccountsReceivable367,631,0002026-06-30 153USD
ConvertibleDebtFairValueDisclosures365,700,0002019-06-30 10USD
InventoryFinishedGoodsNetOfReserves363,600,0002026-06-30 78USD
SalesRevenueNet363,504,0002011-03-31 10USD
EmployeeRelatedLiabilitiesCurrent358,047,0002026-06-30 134USD
OtherAccruedLiabilitiesCurrent347,990,0002026-06-30 112USD
LineOfCreditFacilityRemainingBorrowingCapacity346,000,0002024-03-31 90USD
MinorityInterest334,705,0002026-06-30 46USD
OperatingLeaseLiability316,210,0002026-06-30 14USD
TreasuryStockValue310,686,0002023-12-31 112USD
ConvertibleDebt301,141,0002019-06-30 10USD
CommonStockSharesAuthorized300,000,0002026-06-30 134shares
DebtInstrumentCarryingAmount300,000,0002013-06-30 2JPY
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments281,807,0002022-06-30 258USD
OtherAmortizationOfDeferredCharges280,334,0002026-06-30 30USD
AmortizationOfIntangibleAssets280,000,0002026-06-30 148USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths277,273,0002026-06-30 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree274,005,0002026-06-30 39USD
OtherLongTermDebtNoncurrent262,858,0002013-12-31 28USD
CurrentIncomeTaxExpenseBenefit259,582,0002026-06-30 57USD
OperatingLeaseLiabilityNoncurrent254,839,0002026-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour251,941,0002026-06-30 39USD
CurrentForeignTaxExpenseBenefit251,313,0002026-06-30 57USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-248,206,0002018-03-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo242,596,0002026-06-30 39USD
Depreciation241,561,0002026-06-30 153USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive240,404,0002026-06-30 38USD
InterestExpense220,689,0002024-03-31 289USD
DeferredTaxAssetsInProcessResearchAndDevelopment215,663,0002026-06-30 10USD
DeferredTaxAssetsOperatingLossCarryforwards214,632,0002026-06-30 38USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill212,839,0002016-03-31 15USD
CommonStockSharesIssued212,615,8942026-06-30 134shares
IncomeTaxesPaidNet208,129,0002026-06-30 153USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax204,112,0002026-06-30 138USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments200,000,0002026-06-30 3USD
DeferredIncomeTaxExpenseBenefit-198,733,0002026-06-30 57USD
DeferredIncomeTaxesAndTaxCredits-198,732,0002026-06-30 153USD
OtherLiabilitiesNoncurrent197,966,0002026-06-30 134USD
WeightedAverageNumberOfDilutedSharesOutstanding195,387,0002026-06-30 207shares
DeferredTaxAssetsValuationAllowance193,924,0002026-06-30 38USD
AllocatedShareBasedCompensationExpense193,804,0002026-06-30 207USD
GoodwillGross190,525,0002013-12-31 6USD
InterestExpenseOperating190,267,0002026-06-30 32USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate178,024,0002026-06-30 57USD
WeightedAverageNumberOfSharesOutstandingBasic177,269,0002026-06-30 189shares
AccruedIncomeTaxesCurrent173,248,0002026-06-30 134USD
OtherComprehensiveIncomeLossNetOfTax-168,614,0002026-06-30 76USD
RestructuringCosts160,081,0002025-06-30 12USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-159,065,0002026-06-30 214USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred-157,500,0002023-06-30 2USD
IntangibleAssetsNetExcludingGoodwill156,253,0002016-03-31 46USD
LineOfCreditFacilityAmountOutstanding154,000,0002014-06-30 25USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-151,152,0002026-06-30 62USD
PropertyPlantAndEquipmentAdditions142,945,0002017-06-30 3USD
DeferredForeignIncomeTaxExpenseBenefit-142,133,0002026-06-30 57USD
OtherOperatingIncomeExpenseNet140,139,0002026-06-30 290USD
LinesOfCreditCurrent140,000,0002012-11-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue140,000,0002026-06-30 55USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1140,000,0002026-06-30 55USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability135,996,0002026-06-30 21USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect135,483,0002026-06-30 74USD
ProceedsFromIssuanceOfDebt129,000,0002017-06-30 34USD
GainLossOnSaleOfBusiness124,133,0002026-06-30 13USD
DividendsPreferredStock123,000,0002024-06-30 7USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations122,970,0002016-06-30 28USD
GoodwillForeignCurrencyTranslationGainLoss-119,980,0002026-06-30 52USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities113,000,0002013-06-30 16USD
BuildingsAndImprovementsGross110,219,0002016-06-30 42USD
DeferredTaxLiabilitiesUndistributedForeignEarnings107,470,0002026-06-30 23USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-104,674,0002023-09-30 38USD
SupplierFinanceProgramObligationDecreaseSettlement104,000,0002026-06-30 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities99,397,0002026-06-30 81USD
DeferredTaxLiabilitiesNoncurrent98,448,0002019-12-31 78USD
OperatingIncomeLoss96,121,0002024-06-30 143USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice94,351,0002010-01-31 1USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-93,663,0002023-09-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree93,629,0002026-06-30 33USD
DeferredFinanceCostsNet90,000,0002023-06-30 7USD
ProceedsFromSaleOfEquityMethodInvestments89,384,0002026-06-30 19USD
RestructuringCostsAndAssetImpairmentCharges87,563,0002026-06-30 15USD
InventoryRawMaterials86,974,0002017-12-31 50USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations85,973,0002016-03-31 13USD
LongTermLoansPayable85,000,0002014-06-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-84,745,0002026-06-30 48USD
PaymentsToAcquireBusinessesGross83,867,0002019-03-31 11USD
InventoryWorkInProcess81,094,0002017-12-31 50USD
OperatingLeaseRightOfUseAsset80,100,0002019-07-01 2USD
LineOfCreditFacilityMaximumBorrowingCapacity80,000,0002012-09-30 6USD
BusinessCombinationIntegrationRelatedCosts80,000,0002026-06-30 18USD
PrepaidTaxes78,892,0002026-06-30 126USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths77,516,0002026-06-30 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation77,419,0002026-06-30 99USD
EquityMethodInvestments75,188,0002020-09-30 77USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue75,000,0002026-06-30 57USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive74,763,0002026-06-30 11USD
DeferredTaxAssetsInventory74,414,0002026-06-30 38USD
EquityMethodInvestmentRealizedGainLossOnDisposal73,998,0002026-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo69,533,0002026-06-30 10USD
DeferredIncomeTaxAssetsNet69,434,0002026-06-30 56USD
InventoryFinishedGoods67,400,0002017-12-31 50USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations67,049,0002026-06-30 55USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter66,600,0002026-06-30 16USD
IncomeLossFromContinuingOperations65,486,0002016-06-30 30USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest65,486,0002016-06-30 32USD
ImpairmentOfLongLivedAssetsToBeDisposedOf64,404,0002026-06-30 19USD
OperatingLeaseCost64,035,0002026-06-30 86USD
UnrecognizedTaxBenefits63,759,0002026-06-30 130USD
LeaseCost63,507,0002026-06-30 86USD
RestructuringCharges63,390,0002026-06-30 41USD
ContractWithCustomerLiability63,000,0002026-06-30 39USD
OperatingLeasePayments62,996,0002026-06-30 86USD
IncomeTaxReconciliationTaxContingencies-62,799,0002026-06-30 9USD
DefinedBenefitPlanBenefitObligation62,554,0002018-06-30 17USD
OperatingLeaseLiabilityCurrent61,371,0002026-06-30 54USD
IncomeTaxExpenseBenefit60,849,0002026-06-30 321USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree60,689,0002026-06-30 10USD
DefinedBenefitPlanAccumulatedBenefitObligation59,800,0002018-06-30 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount58,300,0002026-06-30 12USD
DebtInstrumentUnamortizedDiscount58,000,0002021-06-30 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired57,604,0002011-07-31 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments56,406,0002018-06-30 9USD
DeferredFederalIncomeTaxExpenseBenefit-54,967,0002026-06-30 57USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions53,814,0002026-06-30 46USD
EquityMethodInvestmentAggregateCost51,700,0002019-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour51,357,0002026-06-30 10USD
ContractWithCustomerLiabilityRevenueRecognized51,000,0002026-06-30 33USD
StockRepurchaseProgramAuthorizedAmount150,000,0002014-08-31 42USD
DefinedBenefitPlanFairValueOfPlanAssets49,034,0002018-06-30 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill49,000,0002013-06-30 1USD
ContractWithCustomerLiabilityCurrent48,098,0002026-06-30 28USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet46,141,0002011-07-31 1USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid45,600,0002010-01-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter44,000,0002019-06-30 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive40,652,0002026-06-30 9USD
BusinessAcquisitionsProFormaNetIncomeLoss39,762,0002016-06-30 32USD
AssetImpairmentCharges39,000,0002023-06-30 1USD
InvestmentTaxCredit39,000,0002026-06-30 4USD
BusinessCombinationAcquisitionRelatedCosts38,652,0002023-06-30 9USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance37,883,0002026-06-30 43USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable36,851,0002010-01-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits36,183,0002026-06-30 38USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit35,352,0002016-06-30 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue35,156,0002026-06-30 27USD
RestrictedCashCurrent35,156,0002026-06-30 24USD
Dividends35,102,0002026-06-30 80USD
PreferredStockDividendsIncomeStatementImpact35,102,0002026-06-30 81USD
LiabilityForUncertainTaxPositionsNoncurrent34,900,0002020-12-31 11USD
ConstructionInProgressGross34,602,0002016-06-30 42USD
CapitalLeasesFutureMinimumPaymentsDue34,554,0002019-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo34,375,0002026-06-30 33USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear31,818,0002020-09-30 2USD
ProceedsFromLinesOfCredit28,004,0002026-06-30 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount128,000,0002023-03-31 7USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-27,798,0002020-03-31 5USD
ProductWarrantyAccrualClassifiedCurrent27,454,0002026-06-30 16USD
ProceedsFromDivestitureOfBusinesses27,000,0002025-06-30 14USD
SupplierFinanceProgramObligation27,000,0002026-06-30 6USD
CapitalLeaseObligationsIncurred25,000,0002017-06-30 16USD
FinanceLeaseRightOfUseAsset25,000,0002019-09-30 2USD
RepaymentsOfLongTermDebt25,000,0002017-06-30 53USD
ForeignCurrencyTransactionGainLossBeforeTax24,792,0002026-06-30 123USD
GoodwillTransfers24,493,0002026-06-30 11USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments24,361,0002019-06-30 17USD
ProceedsFromStockOptionsExercised24,167,0002023-06-30 107USD
OtherLiabilitiesCurrent23,840,0002013-03-31 22USD
TemporaryEquityAccretionOfDividends23,624,0002026-06-30 47USD
InventoryValuationReserves23,500,0002019-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueCurrent23,000,0002019-06-30 11USD
ProceedsFromDepositsFromCustomers23,000,0002022-06-30 2USD
CapitalLeaseObligationsNoncurrent22,574,0002018-03-31 12USD
CapitalLeasesFutureMinimumPaymentsDueThereafter22,116,0002019-06-30 16USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear22,110,0002012-06-30 1USD
TreasuryStockValueAcquiredCostMethod22,000,0002024-06-30 83USD
OperatingLeasesRentExpenseNet20,000,0002019-06-30 33USD
StockRepurchasedDuringPeriodValue20,000,0002013-06-30 7USD
StockRepurchaseProgramAuthorizedAmount20,000,0002014-02-28 8USD
AmortizationOfFinancingCostsAndDiscounts19,774,0002025-06-30 52USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets19,047,0002011-07-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-18,949,0002026-06-30 51USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost18,860,0002026-06-30 38USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable18,175,0002026-06-30 141USD
NetIncomeLossAttributableToNoncontrollingInterest-18,114,0002026-06-30 104USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears17,700,0002019-06-30 11USD
AmortizationOfFinancingCosts17,560,0002026-06-30 24USD
DeferredTaxAssetsNetNoncurrent17,487,0002019-12-31 78USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax17,462,0002026-06-30 55USD
AccruedBonusesCurrent17,210,0002011-06-30 8USD
TreasuryStockCommonShares16,863,1022026-06-30 30shares
EffectiveIncomeTaxRateReconciliationGiltiAmount16,837,0002026-06-30 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-16,815,0002025-03-31 44USD
CashAndCashEquivalentsPeriodIncreaseDecrease-16,782,0002018-12-31 79USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals16,761,0002026-06-30 38USD
AdjustmentForAmortization16,620,0002019-06-30 84USD
FinanceLeaseLiabilityPaymentsDue16,560,0002026-06-30 12USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount16,193,0002011-07-31 1USD
BusinessCombinationAcquiredReceivablesGrossContractualAmount16,100,0002011-06-30 1USD
BusinessCombinationAcquiredReceivablesFairValue15,800,0002011-06-30 1USD
TreasuryStockShares15,067,8312022-12-31 104shares
ContractWithCustomerLiabilityNoncurrent15,000,0002026-06-30 21USD
IncomeTaxPaidFederalAfterRefundReceived14,882,0002026-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,300,0002019-06-30 11USD
FinanceLeaseLiability14,233,0002026-06-30 13USD
IndefiniteLivedTradeNames14,000,0002022-06-30 25USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive13,700,0002026-06-30 16USD
DividendsStock13,435,0002020-12-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent13,193,0002026-06-30 134USD
DeferredTaxAssetsNetCurrent13,141,0002015-09-30 45USD
IncreaseDecreaseInOtherOperatingAssets-12,953,0002023-06-30 101USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour12,900,0002026-06-30 16USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock12,419,0002026-06-30 13shares
DeferredTaxAssetsDeferredIncome12,194,0002026-06-30 12USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh12,000,0002011-06-30 1USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization12,000,0002024-06-30 10USD
BusinessAcquisitionContingentConsiderationAtFairValue-11,900,0002010-01-31 1USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures11,700,0002017-06-30 40USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue11,562,0002018-03-31 27USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed11,463,0002011-07-31 1USD
PaymentsOfOrdinaryDividends11,438,0002026-06-30 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-11,414,0002026-06-30 39USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths11,400,0002026-06-30 16USD
IndefiniteLivedIntangibleAssets11,400,0002012-03-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree11,300,0002026-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,200,0002019-06-30 11USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxAssetsNoncurrent11,185,0002011-07-31 1USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent11,011,0002023-09-30 1USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent11,006,0002026-06-30 6USD
StockIssuedDuringPeriodSharesNewIssues10,698,0002020-09-30 4shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions10,600,0002012-06-30 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo10,500,0002026-06-30 16USD
ContractsRevenue10,244,0002011-06-30 13USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments10,193,0002019-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,700,0002019-06-30 11USD
IncreaseDecreaseInContractWithCustomerLiability-9,307,0002026-06-30 49USD
DeferredTaxAssetsOther9,225,0002026-06-30 38USD
LineOfCreditFacilityCommitmentFeeAmount9,200,0002019-06-30 23USD
LineOfCreditFacilityPeriodicPaymentInterest9,200,0002019-06-30 23USD
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense9,149,0002018-12-31 8USD
IncomeTaxReceivable9,149,0002011-03-31 6USD
PaymentsOfDebtIssuanceCosts9,101,0002026-06-30 81USD
StockIssuedDuringPeriodValueShareBasedCompensation8,836,0002018-03-31 39USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest8,789,0002014-06-30 11USD
DisposalGroupIncludingDiscontinuedOperationRevenue8,782,0002009-06-30 1USD
PrepaidExpenseCurrent8,606,0002011-06-30 2USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-8,400,0002017-06-30 14USD
CashAcquiredFromAcquisition8,344,0002010-03-31 1USD
IncomeTaxReconciliationNondeductibleExpenseOther8,244,0002026-06-30 16USD
IncomeTaxReconciliationChangeInEnactedTaxRate8,000,0002018-06-30 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate8,000,0002026-06-30 105USD
LongTermDebtCurrent7,916,0002026-06-30 113USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,916,0002026-06-30 34USD
ContractRevenueCost7,806,0002011-06-30 13USD
DeferredFinanceCostsGross7,703,0002022-06-30 10USD
IncomeTaxReconciliationTaxCreditsResearch7,700,0002014-12-31 1USD
IncomeTaxReconciliationTaxSettlements7,700,0002015-03-31 5USD
DeferredTaxAssetsLiabilitiesNet7,680,0002015-06-30 11USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-7,486,0002020-03-31 4USD
LiabilityForUncertainTaxPositionsCurrent7,400,0002020-12-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-7,383,0002026-06-30 62USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities7,181,0002022-09-30 1shares
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet-7,176,0002011-07-31 1USD
PaymentsToAcquireIntangibleAssets7,174,0002026-06-30 6USD
WriteOffOfDeferredDebtIssuanceCost6,855,0002023-06-30 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions6,800,0002026-06-30 57USD
DividendsPayableCurrentAndNoncurrent6,440,0002020-09-30 1USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts6,400,0002012-06-30 10USD
DeferredTaxAssetsPropertyPlantAndEquipment6,321,0002026-06-30 2USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan6,206,0002011-06-30 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax6,105,0002023-06-30 91USD
LiabilitiesFairValueDisclosure5,941,0002011-06-30 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements5,699,0002026-06-30 184shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles5,600,0002011-06-30 1USD
OtherExpenses-5,447,0002012-03-31 31USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-5,400,0002017-06-30 7USD
DefinedBenefitPlanNetPeriodicBenefitCost5,293,0002019-06-30 72USD
RedeemableNoncontrollingInterestEquityCarryingAmount5,160,0002012-06-30 6USD
Land5,038,0002016-03-31 36USD
PaymentsForProceedsFromOtherInvestingActivities5,017,0002026-06-30 130USD
DebtInstrumentPeriodicPaymentPrincipal5,000,0002013-09-30 4USD
OtherPaymentsToAcquireBusinesses5,000,0002013-09-30 2USD
PreferredStockSharesAuthorized5,000,0002026-06-30 101shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued5,000,0002026-06-30 117USD
LandAndLandImprovements4,990,0002016-06-30 4USD
PurchaseObligationDueInSecondYear4,964,0002019-06-30 9USD
CurrentStateAndLocalTaxExpenseBenefit4,903,0002026-06-30 57USD
ProductWarrantyAccrual4,679,0002018-06-30 66USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables4,572,0002011-07-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions4,532,4182012-06-30 2shares
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear4,500,0002019-03-31 17USD
InvestmentOwnedAtCost4,500,0002018-09-30 5USD
IncomeTaxReconciliationOtherAdjustments-4,347,0002026-06-30 57USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary4,290,0002012-06-30 2USD
IncomeTaxReconciliationMinorityInterestIncomeExpense-4,284,0002025-06-30 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,223,0002023-06-30 12USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment4,200,0002013-03-31 1USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation4,200,0002019-06-30 2USD
DefinedBenefitPlanPlanAmendments-4,068,0002018-06-30 4USD
OtherComprehensiveIncomeLossTax4,051,0002011-03-31 3USD
FutureAmortizationExpenseYearTwo4,050,0002012-03-31 4USD
DefinedBenefitPlanContributionsByEmployer4,000,0002021-06-30 72USD
ForeignCurrencyTransactionGainLossUnrealized3,852,0002024-03-31 30USD
ProductWarrantyAccrualWarrantiesIssued3,821,0002018-06-30 36USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts3,812,0002015-06-30 3USD
IncomeTaxReconciliationNondeductibleExpense-3,781,0002015-06-30 15USD
SegmentReportingOtherItemAmount3,780,0002023-06-30 1USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign3,700,0002011-06-30 1USD
FutureAmortizationExpenseYearThree3,697,0002012-03-31 4USD
ProductWarrantyAccrualPayments3,688,0002018-06-30 36USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,632,0002025-06-30 56USD
DefinedBenefitPlanServiceCost3,629,0002019-06-30 72USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent3,448,0002021-12-31 23USD
FutureAmortizationExpenseYearFour3,441,0002012-03-31 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-3,377,0002009-06-30 1USD
FutureAmortizationExpenseYearFive3,373,0002012-03-31 4USD
CurrentFederalTaxExpenseBenefit3,366,0002026-06-30 57USD
EffectOfExchangeRateOnCashAndCashEquivalents-3,359,0002018-12-31 79USD
IncomeTaxReconciliationDeductions3,346,0002017-06-30 21USD

What to be careful about

What this model itself distrusts about COHR's figures. Written by the derivation as it ran, not added afterwards.