51Talk Online Education Group (COE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY16: 60.2M FY17: 130.3M FY18: 166.6M FY19: 212.4M FY20: 314.8M FY21: 788K FY22: 15M FY23: 27.1M FY24: 50.7M FY25: 95.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 80M 160M 240M FY16: 39M FY17: 82.1M FY18: 106.8M FY19: 149.2M FY20: 225.9M FY21: 658K FY22: 11.9M FY23: 20.8M FY24: 39.5M FY25: 70.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-90M -60M -30M 0 30M 60M 90M FY16: -73.8M FY17: -87.7M FY18: -58.9M FY19: -15.4M FY20: 16M FY21: -4.6M FY22: -12.4M FY23: -13.7M FY24: -8M FY25: -14.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY16: -74.1M FY17: -89.3M FY18: -60.6M FY19: -15M FY20: 21.2M FY21: 18.7M FY22: -42.6M FY23: -15M FY24: -7.2M FY25: -16.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 35M 70M 105M FY16: 21.2M FY17: 48.3M FY18: 59.8M FY19: 63.2M FY20: 89M FY21: 130K FY22: 3.2M FY23: 6.3M FY24: 11.2M FY25: 24.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-120M -80M -40M 0 40M 80M 120M FY16: 4.1M FY17: 8.5M FY18: 4.3M FY19: 57.2M FY20: 104.2M FY21: -105M FY22: -45.7M FY23: 559K FY24: 5.8M FY25: 11.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-120M -80M -40M 0 40M 80M 120M FY16: -1.2M FY17: 3M FY18: 1.8M FY19: 55.8M FY20: 100.8M FY21: -108.8M FY22: -45.7M FY23: 272K FY24: 5.5M FY25: 9.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY18: 304.5M FY19: 308.4M FY20: 319.6M FY21: 328.5M FY22: 335.6M FY23: 341.1M FY24: 347.1M FY25: 355M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.