51Talk Online Education Group (COE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 35M 70M 105M FY21: 788K FY22: 15M FY23: 27.1M FY24: 50.7M FY25: 95.6M FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 25M 50M 75M FY21: 658K FY22: 11.9M FY23: 20.8M FY24: 39.5M FY25: 70.7M FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-15M -10M -5M 0 5M 10M 15M FY21: -4.6M FY22: -12.4M FY23: -13.7M FY24: -8M FY25: -14.4M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY21: 18.7M FY22: -42.6M FY23: -15M FY24: -7.2M FY25: -16.8M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 9M 18M 27M FY21: 130K FY22: 3.2M FY23: 6.3M FY24: 11.2M FY25: 24.9M FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-120M -80M -40M 0 40M 80M 120M FY21: -105M FY22: -45.7M FY23: 559K FY24: 5.8M FY25: 11.8M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-120M -80M -40M 0 40M 80M 120M FY21: -108.8M FY22: -45.7M FY23: 272K FY24: 5.5M FY25: 9.5M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY21: 328.5M FY22: 335.6M FY23: 341.1M FY24: 347.1M FY25: 355M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.