Stock Scorer

Cannae Holdings, Inc. (CNNE)

Every figure this model derived for CNNE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 11,400,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 70,400,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 191,100,000 AssetsCurrent 2026-06-30
current liabilities 153,600,000 LiabilitiesCurrent 2026-06-30
equity 957,600,000 StockholdersEquity 2026-06-30
interest expense 8,300,000 InterestExpenseNonoperating 2026-06-30
ocf -32,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 408,600,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 8,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CNNE on one particular measure came for.

RatioValue
cash operating margin-23.84
current ratio1.43
current ratio reported1.24
deferred revenue growth45.52
dilution pct-12.27
ev owner earnings-13.36
ev sales1.68
fcf margin-10.62
interest cover-14.0
operating margin-28.44
owner earnings margin-12.58
revenue growth-6.54
revenue growth per share6.54
roic-9.54
rule of 40-34.98
sbc pct revenue1.96

Everything else this filing tags

400 more elements from CNNE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
InvestmentIncomeNonoperating2,379,400,0002020-12-31 44USD
AdditionalPaidInCapital2,046,800,0002026-06-30 76USD
Assets1,258,400,0002026-06-30 118USD
LiabilitiesAndStockholdersEquity1,258,400,0002026-06-30 78USD
TreasuryStockValue1,092,600,0002026-06-30 68USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest911,900,0002026-06-30 188USD
OperatingExpenses892,700,0002019-09-30 36USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates721,000,0002020-12-31 9USD
EquityMethodInvestments637,600,0002026-06-30 80USD
OtherCostOfOperatingRevenue474,900,0002023-12-31 15USD
StockIssuedDuringPeriodValueNewIssues455,000,0002020-12-31 22USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1435,000,0002022-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDue379,000,0002018-12-31 12USD
Liabilities346,500,0002026-06-30 78USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations323,000,0002018-12-31 12USD
SalesRevenueNet293,900,0002018-03-31 9USD
EquitySecuritiesFvNi290,900,0002023-12-31 15USD
CostsAndExpenses277,300,0002026-06-30 89USD
FoodAndBeverageRevenue273,800,0002018-03-31 9USD
IncomeLossFromContinuingOperations-264,500,0002025-06-30 41USD
FoodAndBeverageCostOfSales240,800,0002018-03-31 9USD
SaleOfStockConsiderationReceivedOnTransaction236,000,0002019-12-05 1USD
Revenues215,900,0002024-09-30 103USD
LesseeOperatingLeaseLiabilityPaymentsDue196,300,0002025-12-31 15USD
CashAndCashEquivalentsPeriodIncreaseDecrease-187,800,0002018-09-30 6USD
AssetsFairValueDisclosure181,300,0002026-06-30 68USD
DeferredTaxAssetsGross178,100,0002025-12-31 18USD
CostOfGoodsAndServicesSold169,200,0002026-06-30 101USD
PropertyPlantAndEquipmentGross167,700,0002025-12-31 17USD
DeferredTaxAssetsValuationAllowance161,600,0002025-12-31 18USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount139,900,0002026-06-30 12USD
OperatingLeaseLiability138,200,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueThereafter133,200,0002018-12-31 12USD
InvestmentIncomeNet-126,700,0002024-09-30 59USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment118,700,0002025-12-31 17USD
CommonStockSharesAuthorized115,000,0002026-06-30 72shares
OperatingLeaseLiabilityNoncurrent114,300,0002026-06-30 65USD
EquitySecuritiesFVNINoncurrent110,900,0002026-06-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-110,000,0002026-06-30 73USD
ValuationAllowanceDeferredTaxAssetChangeInAmount108,800,0002025-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance107,600,0002025-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations100,600,0002022-06-30 36USD
NotesPayableRelatedPartiesNoncurrent100,000,0002019-03-31 4USD
RepaymentsOfLinesOfCredit100,000,0002019-06-12 2USD
GoodwillAcquiredDuringPeriod99,600,0002017-12-31 2USD
OperatingLeaseRightOfUseAsset95,500,0002026-06-30 65USD
CommonStockSharesIssued95,325,1062026-06-30 72shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive93,200,0002025-12-31 13USD
AccountsPayableAndAccruedLiabilitiesCurrent87,700,0002026-06-30 78USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-87,300,0002025-06-30 41USD
EquitySecuritiesFvNiGainLoss86,400,0002026-06-30 77USD
DeferredTaxAssetsEquityMethodInvestments85,400,0002025-12-31 8USD
OperatingLossCarryforwardsValuationAllowance84,800,0002026-06-30 11USD
EquitySecuritiesFvNiRealizedGainLoss83,400,0002026-06-30 77USD
OperatingIncomeLoss-78,900,0002026-06-30 125USD
NonoperatingIncomeExpense77,700,0002026-06-30 125USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect77,400,0002018-12-31 8USD
NonoperatingGainsLosses75,600,0002026-06-30 125USD
PrepaidExpenseAndOtherAssetsCurrent75,100,0002020-09-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents70,400,0002026-06-30 96USD
CashAndCashEquivalentsFairValueDisclosure70,400,0002026-06-30 28USD
PaymentsForProceedsFromShortTermInvestments70,100,0002023-03-31 35USD
DebtInstrumentCarryingAmount69,900,0002026-06-30 39USD
LongTermDebt69,900,0002026-06-30 78USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested-66,900,0002019-12-31 3USD
DeferredIncomeTaxExpenseBenefit66,400,0002025-12-31 27USD
LongTermDebtNoncurrent64,500,0002026-06-30 78USD
NetCashProvidedByUsedInFinancingActivities-62,600,0002026-06-30 87USD
OperatingLeasesFutureMinimumPaymentsDueCurrent62,000,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear62,000,0002018-12-31 6USD
LeaseAndRentalExpense61,500,0002018-12-31 9USD
CostDirectLabor59,500,0002022-12-31 12USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount58,100,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears57,700,0002018-12-31 12USD
DeferredTaxAssetsInvestments54,100,0002019-12-31 6USD
CurrentIncomeTaxExpenseBenefit-53,400,0002025-12-31 27USD
IndefiniteLivedTradeNames52,100,0002019-12-31 4USD
TreasuryStockCommonShares51,958,3042026-06-30 34shares
DeferredTaxAssetsOperatingLossCarryforwards51,700,0002025-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears51,300,0002018-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive47,900,0002025-12-31 20USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour47,500,0002026-06-30 39USD
IncomeTaxesReceivable47,200,0002026-06-30 36USD
OtherCostAndExpenseOperating46,900,0002026-06-30 125USD
PaymentsForRepurchaseOfCommonStock46,900,0002026-06-30 63USD
MinorityInterest-45,700,0002026-06-30 78USD
TreasuryStockValueAcquiredCostMethod44,800,0002026-06-30 74USD
WeightedAverageNumberOfDilutedSharesOutstanding44,800,0002026-06-30 121shares
WeightedAverageNumberOfSharesOutstandingBasic44,700,0002026-06-30 121shares
CommonStockSharesOutstanding43,366,8022026-06-30 72shares
PropertyPlantAndEquipmentNet42,700,0002026-06-30 77USD
LeaseCost42,200,0002019-09-30 8USD
ProceedsFromSaleOfOtherInvestments41,000,0002025-12-31 33USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears40,700,0002018-12-31 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-40,000,0002025-12-31 1USD
IntangibleAssetsGrossExcludingGoodwill39,700,0002025-12-31 18USD
InterestExpenseRelatedParty37,400,0002021-09-30 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements37,300,0002021-09-30 3USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent37,200,0002026-06-30 18USD
StockIssuedDuringPeriodValuePurchaseOfAssets37,200,0002024-12-31 4USD
OtherAssetsCurrent36,300,0002026-06-30 48USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue35,300,0002021-03-31 7USD
AvailableForSaleSecuritiesDebtSecurities35,200,0002021-12-31 24USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges34,100,0002026-06-30 81USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears34,100,0002018-12-31 12USD
RecordedUnconditionalPurchaseObligation33,800,0002026-06-30 39USD
AvailableForSaleSecurities32,500,0002017-12-31 1USD
GoodwillImpairmentLoss32,100,0002026-06-30 49USD
DeferredRevenueCurrent31,500,0002018-12-31 8USD
AvailableForSaleSecuritiesAmortizedCost29,800,0002018-03-31 9USD
OtherLiabilitiesNoncurrent29,500,0002021-12-31 2USD
FinanceLeaseLiabilityNoncurrent29,400,0002020-12-31 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization26,500,0002025-12-31 18USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent25,500,0002026-06-30 14USD
AmortizationOfLeasedAsset25,100,0002020-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths24,900,0002025-12-31 8USD
ManagementFeeExpense24,600,0002021-09-30 11USD
OperatingLeasePayments24,500,0002025-12-31 23USD
AssetImpairmentCharges24,400,0002020-12-31 18USD
LaborAndRelatedExpense24,100,0002026-06-30 113USD
IncreaseDecreaseInDeferredIncomeTaxes-23,500,0002025-09-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo23,400,0002025-12-31 15USD
DeferredTaxLiabilities22,700,0002022-12-31 10USD
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear22,300,0002026-06-30 20USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis22,000,0002021-12-31 30USD
Goodwill21,300,0002026-06-30 117USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,100,0002025-12-31 15USD
NetCashProvidedByUsedInInvestingActivities-21,000,0002026-06-30 87USD
LiabilitiesFairValueDisclosure20,700,0002026-06-30 9USD
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure20,700,0002026-06-30 7USD
DebtAndEquitySecuritiesRealizedGainLoss20,300,0002021-05-21 2USD
OtherSalesRevenueNet20,100,0002018-03-31 9USD
ContractWithCustomerLiability19,500,0002026-06-30 73USD
ContractWithCustomerLiabilityCurrent19,500,0002026-06-30 70USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent19,100,0002019-12-31 2USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization19,000,0002023-12-31 15USD
PaymentsToAcquirePropertyPlantAndEquipment19,000,0002019-09-30 24USD
OperatingLossCarryforwards18,700,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,900,0002025-12-31 15USD
ProceedsFromSaleOfAvailableForSaleSecurities17,700,0002018-12-31 16USD
PaymentsToAcquireLongtermInvestments17,500,0002023-12-31 35USD
AccountsPayableCurrent16,800,0002025-12-31 18USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets16,600,0002017-12-31 1USD
DeferredTaxAssetsNet16,500,0002025-12-31 18USD
DeferredIncomeTaxLiabilities15,900,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive15,800,0002025-12-31 13USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue15,600,0002019-03-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption15,500,0002019-03-31 9USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates15,500,0002025-12-31 8USD
OperatingLeaseLiabilityCurrent15,500,0002026-06-30 65USD
PaymentsToAcquireEquityMethodInvestments15,000,0002026-06-30 63USD
PaymentsOfDividends14,900,0002024-09-30 4USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries14,500,0002019-12-31 11USD
RevenueRemainingPerformanceObligation14,100,0002018-12-31 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-13,900,0002026-06-30 125USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths13,800,0002026-06-30 25USD
DividendsCommonStockCash13,500,0002026-06-30 22USD
PaymentsOfDividendsCommonStock13,500,0002026-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive13,300,0002025-12-31 20USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax13,200,0002021-12-31 30USD
SaleLeasebackTransactionNetProceedsFinancingActivities13,200,0002019-09-30 10USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-12,800,0002026-06-30 125USD
NetIncomeLossAttributableToNoncontrollingInterest-12,800,0002026-06-30 125USD
StockIssuedDuringPeriodSharesNewIssues12,700,0002020-09-30 3shares
SaleOfStockNumberOfSharesIssuedInTransaction12,650,0002020-06-30 4shares
RestrictedCash12,500,0002021-09-30 18USD
AccountsPayableAndAccruedLiabilitiesNoncurrent12,200,0002026-06-30 78USD
AdvertisingExpense12,200,0002025-12-31 27USD
OtherAccruedLiabilitiesNoncurrent12,100,0002024-12-31 16USD
IncreaseDecreaseInAccountsReceivable-11,300,0002022-09-30 42USD
IntangibleAssetsNetExcludingGoodwill11,300,0002026-06-30 78USD
GoodwillPurchaseAccountingAdjustments-11,200,0002018-12-31 1USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax11,100,0002018-03-31 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets10,900,0002018-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months10,800,0002019-12-31 10USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition10,800,0002019-12-31 8USD
ContractWithCustomerAssetNetNoncurrent10,600,0002019-09-30 11USD
OtherAccruedLiabilitiesCurrent10,500,0002025-12-31 18USD
DepreciationAndAmortization10,000,0002024-09-30 97USD
PreferredStockSharesAuthorized10,000,0002026-06-30 72shares
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased10,000,0002021-02-26 5shares
Depreciation9,900,0002025-12-31 27USD
ProceedsFromSaleAndMaturityOfOtherInvestments9,900,0002020-12-31 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired9,600,0002026-06-30 19USD
EmployeeRelatedLiabilitiesCurrent9,400,0002025-12-31 18USD
OtherInventoryNetOfReserves9,400,0002019-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,300,0002020-09-30 9USD
RevenueFromRelatedParties9,100,0002021-09-30 1USD
DeferredTaxAssetsOther9,000,0002025-12-31 16USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount9,000,0002024-09-30 9USD
OperatingLeaseImpairmentLoss8,800,0002025-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal8,600,0002017-12-31 1USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear8,400,0002026-06-30 39USD
UnrealizedGainLossOnInvestments8,200,0002019-06-30 9USD
DeferredTaxAssetsTaxCreditCarryforwards8,100,0002025-12-31 6USD
TreasuryStockShares7,574,4802022-03-31 34shares
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-7,400,0002026-06-30 86USD
ProfitLoss-7,400,0002026-06-30 130USD
OciBeforeReclassificationsNetOfTaxAttributableToParent7,200,0002019-12-31 2USD
AccountsReceivableNet7,100,0002026-06-30 73USD
InvestmentsAndOtherNoncurrentAssets7,100,0002026-06-30 78USD
ContractWithCustomerAssetNetCurrent6,900,0002019-09-30 11USD
OtherComprehensiveIncomeLossNetOfTax-6,500,0002026-06-30 119USD
OciEquityMethodInvestmentAfterTax-6,500,0002026-06-30 45USD
InventoryNet6,400,0002020-09-30 30USD
LiabilityForClaimsAndClaimsAdjustmentExpense6,400,0002025-12-31 9USD
MinorityInterestDecreaseFromRedemptions6,200,0002017-09-30 2USD
LitigationSettlementAmountAwardedFromOtherParty6,000,0002023-03-10 5USD
OperatingLeaseRightOfUseAssetAmortizationExpense5,900,0002026-06-30 51USD
AccountsReceivableNetCurrent5,700,0002020-09-30 30USD
InvestmentIncomeInterestAndDividend5,600,0002026-06-30 125USD
LongTermDebtCurrent5,400,0002026-06-30 78USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear5,400,0002026-06-30 33USD
NetIncomeLoss5,400,0002026-06-30 130USD
NetIncomeLossAvailableToCommonStockholdersBasic5,400,0002026-06-30 19USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic5,400,0002026-06-30 13USD
DepreciationDepletionAndAmortization5,000,0002026-06-30 109USD
TreasuryStockSharesAcquired4,828,1682021-12-31 3shares
ProceedsFromSaleMaturityAndCollectionsOfInvestments4,800,0002019-12-31 11USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital4,700,0002026-06-30 87USD
ImpairmentOfLongLivedAssetsToBeDisposedOf4,700,0002025-12-31 13USD
InterestExpense4,600,0002024-06-30 99USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,600,0002025-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseOther4,500,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,200,0002026-06-30 102USD
AccruedInsuranceCurrent4,100,0002025-12-31 18USD
StockholdersEquityNoteSpinoffTransaction4,100,0002018-12-31 21USD
IncomeLossFromEquityMethodInvestments-4,000,0002026-06-30 128USD
DeferredTaxAssetsCapitalLossCarryforwards3,800,0002025-12-31 2USD
IncomeTaxReconciliationTaxCredits3,800,0002025-12-31 1USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest3,700,0002020-12-31 12USD
ContractWithCustomerLiabilityRevenueRecognized3,600,0002026-06-30 85USD
InventoryFinishedGoodsAndWorkInProcessNetOfReserves3,600,0002019-12-31 24USD
OtherLiabilitiesFairValueDisclosure3,600,0002021-06-30 1USD
PaymentsToAcquireAvailableForSaleSecurities3,500,0002018-12-31 12USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount3,500,0002025-12-31 3USD
RetainedEarningsAccumulatedDeficit3,400,0002026-06-30 78USD
IncreaseDecreaseInOtherOperatingAssets-3,300,0002026-06-30 45USD
PaymentsToAcquireOtherInvestments3,300,0002026-06-30 36USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,300,0002025-12-31 26USD
AccrualForTaxesOtherThanIncomeTaxesCurrent3,200,0002025-12-31 14USD
RecordedUnconditionalPurchaseObligationDueInSecondYear3,100,0002026-06-30 39USD
CostmethodInvestmentsOtherThanTemporaryImpairment3,000,0002016-12-31 2USD
EquitySecuritiesFvNiUnrealizedGainLoss3,000,0002026-06-30 77USD
IncreaseDecreaseInAccruedIncomeTaxesPayable3,000,0002026-06-30 87USD
ImpairmentOfIntangibleAssetsFinitelived2,900,0002017-12-31 3USD
NoncontrollingInterestDecreaseFromDeconsolidation2,900,0002019-12-31 12USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax-2,900,0002021-12-31 23USD
DeferredTaxLiabilitiesOther2,800,0002018-12-31 2USD
InventoryRawMaterialsNetOfReserves2,800,0002019-12-31 24USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,700,0002018-03-31 9USD
EquitySecuritiesFvNiRealizedGain2,600,0002024-09-30 7USD
OptionIndexedToIssuersEquityIndexedShares2,421,1742026-06-30 6shares
RepaymentsOfLongTermDebt2,300,0002026-06-30 87USD
IncomeTaxExpenseBenefit2,200,0002026-06-30 130USD
AmortizationOfIntangibleAssets2,000,0002025-12-31 27USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss2,000,0002019-03-31 11USD
NoncontrollingInterestIncreaseFromBusinessCombination2,000,0002016-12-31 3USD
DeferredIncomeTaxLiabilitiesNet1,900,0002026-06-30 24USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesTax1,900,0002017-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,800,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,800,0002025-12-31 9USD
InterestPaidNet1,700,0002026-06-30 78USD
OciEquityMethodInvestmentTax-1,700,0002026-06-30 45USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents1,600,0002026-06-30 12USD
ProceedsFromIssuanceOfLongTermDebt1,500,0002026-06-30 87USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,500,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,400,0002019-12-31 10USD
InterestPaid1,400,0002018-06-30 9USD
ProceedsFromSaleOfEquitySecuritiesFvNi1,400,0002021-05-21 1USD
AccruedIncomeTaxesCurrent1,300,0002023-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,300,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,300,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,300,0002025-12-31 9USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit1,300,0002016-12-31 1USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems-1,300,0002019-06-30 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,300,0002026-06-30 46USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,300,0002026-06-30 34USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-1,200,0002026-06-30 125USD
InventorySuppliesNetOfReserves1,200,0002019-12-31 24USD
StockIssuedDuringPeriodValueIssuedForServices1,200,0002020-12-31 46USD
ComprehensiveIncomeNetOfTax-1,100,0002026-06-30 128USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,100,0002019-12-31 9USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss1,100,0002019-12-31 8USD
IncomeTaxesPaidNet-1,100,0002026-06-30 87USD
DeferredIncomeTaxAssetsNet1,000,0002026-06-30 68USD
InventoryValuationReserves900,0002019-12-31 24USD
PreferredStockDividendsAndOtherAdjustments900,0002021-06-30 6USD
IncomeTaxReconciliationOtherAdjustments900,0002025-12-31 1USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt700,0002020-12-31 6USD
DeferredTaxAssetsLiabilitiesNet600,0002025-12-31 10USD
EquityMethodInvestmentDividendsOrDistributions600,0002026-06-30 82USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue500,0002021-03-31 7USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders400,0002024-12-31 62USD
PaymentsToAcquireIntangibleAssets300,0002018-12-31 14USD
DeferredRevenueNoncurrent200,0002018-12-31 6USD
LitigationReserve200,0002020-09-30 30USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance200,0002021-03-31 11USD
TangibleAssetImpairmentCharges200,0002021-12-31 15USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax100,0002021-12-31 71USD
StockIssuedDuringPeriodSharesIssuedForServices100,0002017-12-31 1shares
StockIssuedDuringPeriodSharesRestrictedStockAwardGross100,0002022-03-31 1shares
ProceedsFromPaymentsForOtherFinancingActivities-100,0002026-06-30 11USD
StockholdersEquityOther100,0002026-06-30 8USD
TreasuryStockAcquiredAverageCostPerShare352021-12-31 3USD/shares
NumberOfReportableSegments42025-12-31 2Segment
NumberOfReportableSegments42026-06-30 5segment
EffectiveIncomeTaxRateContinuingOperations-22026-06-30 121pure
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare-12025-06-30 41USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare-12025-06-30 41USD/shares
NumberOfRestaurants12026-06-30 24restaurant
NumberOfRestaurants12021-12-31 1business
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-12025-12-31 27pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 27pure
CommonStockDividendsPerShareDeclared02026-06-30 17USD/shares
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount02018-09-30 1pure
EarningsPerShareBasic02026-06-30 126USD/shares
EarningsPerShareDiluted02026-06-30 126USD/shares
IncomeLossFromContinuingOperationsPerBasicShare02026-06-30 54USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02026-06-30 54USD/shares
DebtInstrumentInterestRateStatedPercentage02018-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 18pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCredits-02025-12-31 27pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 27pure
EffectiveIncomeTaxRateReconciliationDeductionsDividends02024-12-31 20pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 27pure
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment02024-12-31 20pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02024-12-31 26pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02024-12-31 26pure
CommonStockParOrStatedValuePerShare02026-06-30 79USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 72USD/shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax02026-06-30 80USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-06-30 87shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax02021-12-31 30USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent02021-12-31 12USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent02020-12-31 32USD
AvailableForSaleSecuritiesEquitySecuritiesCurrent02018-09-30 10USD
AvailableForSaleSecuritiesGrossRealizedGains02018-03-31 8USD
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds02017-09-30 5USD
CapitalizedComputerSoftwareImpairments102016-12-31 2USD
CashAcquiredInExcessOfPaymentsToAcquireBusiness02022-12-31 9USD
CommonStockValue02026-06-30 71USD
ContractWithCustomerLiabilityNoncurrent02019-12-31 16USD
DeferredTaxAssetsPropertyPlantAndEquipment02018-12-31 4USD
DeferredTaxAssetsStateTaxes02017-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits02019-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities02019-12-31 6USD
DeferredTaxLiabilitiesInvestments02018-12-31 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02019-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02025-12-31 14USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal02018-09-30 4USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02020-12-31 12pure
GainLossOnSaleOfBusiness02020-12-31 14USD
GainLossOnTerminationOfLease02018-12-31 5USD
ImpairmentOfInvestments02019-09-30 7USD
IncomeLossFromDiscontinuedOperationsNetOfTax02026-06-30 58USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02019-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree02026-06-30 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo02026-06-30 39USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed102019-12-31 17USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired102022-12-31 26USD
NotesReduction02022-12-31 24USD
OffMarketLeaseUnfavorable02019-12-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax02023-12-31 56USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesBeforeTax02018-06-30 9USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax02023-12-31 83USD
OtherShortTermInvestments02025-12-31 30USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale02021-12-31 35USD
PaymentForContingentConsiderationLiabilityFinancingActivities02019-12-31 17USD
PaymentsForProceedsFromInvestments02019-09-30 10USD
PaymentsForProceedsFromOtherInvestingActivities02023-12-31 51USD
PaymentsOfDividendsMinorityInterest02025-12-31 51USD
PaymentsToAcquireBusinessThreeNetOfCashAcquired02019-12-31 17USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired02018-12-31 8USD
PaymentsToAcquireEquitySecuritiesFvNi02023-12-31 17USD
PaymentsToAcquireNotesReceivable02023-12-31 32USD
PaymentsToAcquireShortTermInvestments02025-12-31 34USD
PaymentsToMinorityShareholders02025-09-30 11USD
PreferredStockSharesIssued02026-06-30 72shares
PreferredStockSharesOutstanding02026-06-30 72shares
PreferredStockValue02026-06-30 71USD
ProceedsFromCollectionOfNotesReceivable02024-12-31 33USD
ProceedsFromContributionsFromAffiliates02022-06-30 12USD
ProceedsFromContributionsFromParent02019-12-31 9USD
ProceedsFromDivestitureOfBusinesses02023-12-31 31USD
ProceedsFromIssuanceOfCommonStock02021-09-30 9USD
ProceedsFromIssuanceOrSaleOfEquity02022-12-31 12USD
ProceedsFromMinorityShareholders02022-12-31 27USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt02022-09-30 20USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity02018-06-30 2USD
ProceedsFromSaleOfEquityMethodInvestments02026-03-31 19USD
ProceedsFromSaleOfPropertyPlantAndEquipment02026-06-30 78USD
RecordedUnconditionalPurchaseObligationDueAfterFifthYear02025-12-31 19USD
RecordedUnconditionalPurchaseObligationDueInFifthYear02025-12-31 19USD
RecordedUnconditionalPurchaseObligationDueInFourthYear02026-06-30 39USD
RecordedUnconditionalPurchaseObligationDueInThirdYear02026-06-30 39USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability02021-12-31 7USD
ShortTermInvestments02020-09-30 22USD
StockholdersEquityChangeInReportingEntity02017-12-31 3USD

What to be careful about

What this model itself distrusts about CNNE's figures. Written by the derivation as it ran, not added afterwards.