Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
70M
140M
210M
Q3 '21: 186M
Q4 '21: 181.9M
Q1 '22: 167.4M
Q2 '22: 174.5M
Q3 '22: 164.5M
Q4 '22: 155.7M
Q1 '23: 154.3M
Q2 '23: 152.8M
Q3 '23: 143.6M
Q4 '23: 119.3M
Q1 '24: 110.7M
Q2 '24: 118M
Q3 '24: 113.9M
Q4 '24: 109.9M
Q1 '25: 103.2M
Q2 '25: 110.2M
Q3 '25: 106.9M
Q4 '25: 103.3M
Q1 '26: 96.2M
Q2 '26: 102.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
15M
30M
45M
Q2 '21: 42.1M
Q3 '21: 31.2M
Q1 '22: 22M
Q2 '22: 26.6M
Q3 '22: 23.4M
Q4 '22: 18.7M
Q1 '23: 22.7M
Q2 '23: 24.5M
Q3 '23: 27.7M
Q4 '23: 20.2M
Q1 '24: 16.5M
Q2 '24: 25.9M
Q3 '24: 20.9M
Q4 '24: 18M
Q1 '25: 12.2M
Q2 '25: 19.4M
Q3 '25: 18.3M
Q4 '25: 15.7M
Q1 '26: 12.3M
Q2 '26: 16.9M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -24.8M
Q4 '21: -36.5M
Q1 '22: -75.6M
Q2 '22: -27M
Q3 '22: -21.3M
Q4 '22: -20.7M
Q1 '23: -22.7M
Q2 '23: -19.6M
Q3 '23: -51.9M
Q4 '23: -24.7M
Q1 '24: -40.6M
Q2 '24: -23M
Q3 '24: -18.1M
Q4 '24: -22M
Q1 '25: -21.4M
Q2 '25: -60.9M
Q3 '25: -13.2M
Q4 '25: -24.1M
Q1 '26: -22.1M
Q2 '26: -56.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: -121M
Q4 '21: -109.3M
Q1 '22: -247.6M
Q2 '22: -263.3M
Q3 '22: 55.3M
Q4 '22: 27.5M
Q1 '23: -4.1M
Q2 '23: -87.2M
Q3 '23: -157.3M
Q4 '23: -64.8M
Q1 '24: -89.9M
Q2 '24: -155M
Q3 '24: -13.6M
Q4 '24: -46.1M
Q1 '25: -113M
Q2 '25: -238.8M
Q3 '25: -68.4M
Q4 '25: -93M
Q1 '26: -32.1M
Q2 '26: 37.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
60M
120M
180M
Q2 '21: 160.3M
Q3 '21: 154.8M
Q1 '22: 145.4M
Q2 '22: 147.9M
Q3 '22: 141.1M
Q4 '22: 137M
Q1 '23: 131.6M
Q2 '23: 128.3M
Q3 '23: 115.9M
Q4 '23: 99.1M
Q1 '24: 94.2M
Q2 '24: 92.1M
Q3 '24: 93M
Q4 '24: 91.9M
Q1 '25: 91M
Q2 '25: 90.8M
Q3 '25: 88.6M
Q4 '25: 87.6M
Q1 '26: 83.9M
Q2 '26: 85.3M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -74.4M
Q4 '21: -34.5M
Q1 '22: -38.5M
Q2 '22: -94.5M
Q3 '22: -53.8M
Q4 '22: -18.3M
Q1 '23: -19.7M
Q2 '23: -14.9M
Q3 '23: -19.9M
Q4 '23: -33.3M
Q1 '24: -36M
Q2 '24: -10.2M
Q3 '24: -31.9M
Q4 '24: -12M
Q1 '25: 9.1M
Q2 '25: -21.6M
Q3 '25: -21.6M
Q4 '25: 16M
Q1 '26: -21.2M
Q2 '26: -5.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -77.2M
Q4 '21: -40.5M
Q1 '22: -42.5M
Q2 '22: -98.1M
Q3 '22: -56.4M
Q4 '22: -22.4M
Q1 '23: -22.2M
Q2 '23: -17.1M
Q3 '23: -22.2M
Q4 '23: -36.3M
Q1 '24: -37.3M
Q2 '24: -11.8M
Q3 '24: -33.6M
Q4 '24: -14.4M
Q1 '25: 7.2M
Q2 '25: -23.6M
Q3 '25: -24.1M
Q4 '25: 12M
Q1 '26: -23M
Q2 '26: -8.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '20: 79.3M
Q2 '20: 81M
Q3 '20: 91.6M
Q1 '21: 91.6M
Q2 '21: 90.8M
Q3 '21: 88.9M
Q1 '22: 85.9M
Q2 '22: 83.5M
Q3 '22: 79.6M
Q1 '23: 76.1M
Q2 '23: 75.4M
Q3 '23: 72.1M
Q1 '24: 70.9M
Q2 '24: 62.2M
Q3 '24: 62.4M
Q1 '25: 62.3M
Q2 '25: 60.8M
Q3 '25: 54.7M
Q1 '26: 45.9M
Q2 '26: 43.6M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '21: 3.88
Q4 '21: -3.19
Q1 '22: -3.52
Q2 '22: -8.61
Q3 '22: -6.56
Q4 '22: -5.25
Q1 '23: -2.42
Q2 '23: -0.43
Q3 '23: -3.30
Q4 '23: -4.32
Q1 '24: -5.54
Q2 '24: -6.87
Q3 '24: -4.91
Q4 '24: -4.74
Q1 '25: -5.28
Q2 '25: -6.72
Q3 '25: -7.75
Q4 '25: -8.98
Q1 '26: -7.87
Q2 '26: -3.08
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.