Every figure this model derived for CME, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 96,300,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 2,275,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 161,631,100,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 158,717,300,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 26,520,400,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 174,900,000 | InterestAndDebtExpense |
2026-06-30 |
| ocf | 4,309,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 6,772,600,000 | Revenues |
2026-06-30 |
| sbc | 99,500,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up CME on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 67.39 |
| current ratio | 1.02 |
| current ratio reported | 1.02 |
| deferred revenue growth | 259.18 |
| dilution pct | 0.1 |
| ebit cagr | 11.47 |
| ebit yoy | 4.76 |
| ev ebit | 22.52 |
| ev owner earnings | 24.13 |
| ev sales | 14.66 |
| fcf margin | 62.2 |
| growth cv | 0.88 |
| interest cover | 25.21 |
| operating margin | 65.1 |
| owner earnings margin | 60.73 |
| revenue growth | 5.1 |
| revenue growth per share | 4.99 |
| roic | 14.34 |
| rule of 40 | 70.2 |
| sbc pct revenue | 1.47 |
What this model itself distrusts about CME's figures. Written by the derivation as it ran, not added afterwards.