CIMG Inc. (CIMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Quarterly

-6M 0 6M 12M 18M Q1 '13: 36.8K Q2 '13: 20.4K Q3 '13: 48.2K Q4 '13: 16.8K Q1 '14: 0 Q2 '14: 312 Q3 '14: 59.2K Q4 '14: 12.3K Q1 '15: -41K Q2 '15: -15.6K Q3 '15: 29.8K Q4 '15: 28.6K Q1 '16: 44.5K Q2 '16: 51K Q3 '16: 136.3K Q4 '16: 223.8K Q1 '17: 577.5K Q2 '17: 376.3K Q3 '17: 268.3K Q4 '17: 406.3K Q1 '18: 356.9K Q2 '18: 390.7K Q3 '18: 271.3K Q4 '18: 370.1K Q1 '19: 353.4K Q2 '19: 366K Q3 '19: 585.2K Q4 '19: 489K Q1 '20: 546.2K Q2 '20: 393.4K Q3 '20: 192K Q4 '20: 271.6K Q1 '21: 518K Q2 '21: 414.1K Q3 '21: 510K Q4 '21: 484.6K Q1 '22: 1M Q2 '22: 715.1K Q3 '22: 774K Q4 '22: 600.8K Q1 '23: 1.1M Q2 '23: 781.2K Q3 '23: 268K Q1 '24: 965.9K Q2 '24: 323.4K Q3 '24: 366.9K Q4 '24: 288.3K Q1 '25: 22.9K Q2 '25: 0 Q3 '25: 61.6K Q4 '25: 10.2M Q1 '26: 15.8M Q2 '26: 3.2M Q3 '26: 2.2M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q4 '24 Q3 '26

Gross Profit Quarterly

-240K -160K -80K 0 80K 160K 240K Q3 '12: -2.1K Q1 '13: 17.6K Q2 '13: 6.5K Q3 '13: 3.3K Q4 '13: -60.5K Q1 '14: 0 Q2 '14: 124 Q3 '14: 3.3K Q4 '14: 9.3K Q1 '15: -5.5K Q2 '15: -10.1K Q3 '15: 6.8K Q4 '15: 20.5K Q1 '16: 15.4K Q2 '16: 20.7K Q3 '16: 63.7K Q1 '17: 160.6K Q2 '17: 50.7K Q3 '17: 65.2K Q4 '17: 32.6K Q1 '18: 117.9K Q2 '18: 103.3K Q3 '18: 98.2K Q1 '19: 143.7K Q2 '19: 120.8K Q3 '19: 116.2K Q1 '20: 123K Q2 '20: -103.3K Q3 '20: -139.1K Q4 '20: -119.6K Q1 '21: 1.7K Q2 '21: -9K Q3 '21: 96.6K Q1 '22: 15.4K Q2 '22: 981 Q3 '22: -83.7K Q4 '22: -43.1K Q1 '23: 75.5K Q2 '23: 36.6K Q3 '23: 5.5K Q4 '23: -178.6K Q1 '24: 124.5K Q2 '24: -156.5K Q3 '24: -146.2K Q4 '24: 210.4K Q1 '25: 15.5K Q2 '25: 0 Q3 '25: 5.1K Q4 '25: 105.2K Q1 '26: 87.4K Q2 '26: 13.7K Q3 '26: 577 Q2 '13 Q1 '15 Q1 '17 Q1 '19 Q1 '21 Q1 '23 Q4 '24 Q3 '26

Operating Income Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q3 '12: -7.7K Q1 '16: -306.2K Q2 '16: -338.8K Q3 '16: -334.7K Q4 '16: -298.5K Q1 '17: -347.7K Q2 '17: -363.1K Q3 '17: -372K Q4 '17: -684.7K Q1 '18: -642.8K Q2 '18: -734.9K Q3 '18: -633.6K Q4 '18: -1.6M Q1 '19: -2.6M Q2 '19: -1.4M Q3 '19: -9.4M Q4 '19: 1.3M Q1 '20: -3.4M Q2 '20: -2.5M Q3 '20: -2.5M Q4 '20: -871.3K Q1 '21: -5.9M Q2 '21: -6.1M Q3 '21: -3.1M Q4 '21: -3M Q1 '22: -2.8M Q2 '22: -3.2M Q3 '22: -2.6M Q4 '22: -2.8M Q1 '23: -2.2M Q2 '23: -1.9M Q3 '23: -1.9M Q4 '23: -2.6M Q1 '24: -2M Q2 '24: -1.4M Q3 '24: -1.5M Q4 '24: -5.9M Q1 '25: -1.5M Q2 '25: -752.7K Q3 '25: -1.1M Q4 '25: -1.8M Q1 '26: -2M Q2 '26: -1.3M Q3 '26: -854K Q1 '16 Q3 '17 Q1 '19 Q3 '20 Q1 '22 Q3 '23 Q1 '25 Q3 '26

Net Income Quarterly

-21M -14M -7M 0 7M 14M 21M Q1 '12: -5.2K Q2 '12: -5.8K Q3 '12: -7.7K Q3 '12: -46.1K Q1 '13: -20.8K Q1 '13: -179.9K Q2 '13: -13.1K Q2 '13: -265.5K Q3 '13: -297.2K Q4 '13: -355.4K Q1 '14: -1.4M Q2 '14: -656K Q3 '14: -617.8K Q4 '14: -459.3K Q1 '15: 302.3K Q2 '15: 406.6K Q3 '15: -363K Q4 '15: -397.5K Q1 '16: -309.6K Q2 '16: -337.9K Q3 '16: -324.8K Q4 '16: -302.9K Q1 '17: -346.4K Q2 '17: -385.3K Q3 '17: -367K Q4 '17: -677.5K Q1 '18: -643.6K Q2 '18: -737.3K Q3 '18: -639.9K Q4 '18: -1.6M Q1 '19: -2.6M Q2 '19: -1.4M Q3 '19: -9.4M Q4 '19: 1.2M Q1 '20: -3.4M Q2 '20: -2.5M Q3 '20: -2.5M Q4 '20: -1M Q1 '21: -5.9M Q2 '21: -6.1M Q3 '21: -3.1M Q4 '21: -3.5M Q1 '22: -2.8M Q2 '22: -3.2M Q3 '22: -2.6M Q4 '22: -3.1M Q1 '23: -2.2M Q2 '23: -2M Q3 '23: -2M Q4 '23: -2.6M Q1 '24: -2.1M Q2 '24: -1.7M Q3 '24: -1.4M Q4 '24: -3.7M Q1 '25: -1.5M Q2 '25: -385.6K Q3 '25: -1.1M Q4 '25: -1.9M Q1 '26: -19.4M Q2 '26: -15.4M Q3 '26: -10.5M Q1 '13 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

Cost of Revenue Quarterly

0 6M 12M 18M Q3 '12: 2.1K Q1 '13: 19.2K Q2 '13: 13.9K Q3 '13: 44.9K Q4 '13: 77.3K Q1 '14: 0 Q2 '14: 188 Q3 '14: 55.8K Q4 '14: 3K Q1 '15: 35.5K Q2 '15: 5.4K Q3 '15: 23K Q4 '15: 8.1K Q1 '16: 29.1K Q2 '16: 30.3K Q3 '16: 72.5K Q4 '16: 276.3K Q1 '17: 416.9K Q2 '17: 325.6K Q3 '17: 203.1K Q4 '17: 373.7K Q1 '18: 239K Q2 '18: 287.4K Q3 '18: 173.1K Q4 '18: 622.3K Q1 '19: 209.7K Q2 '19: 245.2K Q3 '19: 469K Q4 '19: 574.6K Q1 '20: 423.2K Q2 '20: 496.7K Q3 '20: 331K Q4 '20: 391.2K Q1 '21: 516.3K Q2 '21: 423.1K Q3 '21: 413.4K Q4 '21: 653.9K Q1 '22: 1M Q2 '22: 714.1K Q3 '22: 857.7K Q4 '22: 643.9K Q1 '23: 1.1M Q2 '23: 744.5K Q3 '23: 262.5K Q4 '23: 731.5K Q1 '24: 841.4K Q2 '24: 479.9K Q3 '24: 513.1K Q4 '24: 78K Q1 '25: 7.4K Q2 '25: 0 Q3 '25: 56.4K Q4 '25: 10.1M Q1 '26: 15.7M Q2 '26: 3.2M Q3 '26: 2.2M Q2 '14 Q1 '16 Q4 '17 Q3 '19 Q2 '21 Q1 '23 Q4 '24 Q3 '26

Operating Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '11: 461 Q3 '12: -4.5K Q1 '13: -402.3K Q2 '13: -142.3K Q3 '13: -335.4K Q4 '13: -320.5K Q1 '14: -421.8K Q2 '14: -360.8K Q3 '14: -494.3K Q4 '14: -427.5K Q1 '15: -286.2K Q2 '15: -501.1K Q3 '15: -404.3K Q4 '15: -257.2K Q1 '16: -262.9K Q2 '16: -285.9K Q3 '16: -362.5K Q4 '16: -236.5K Q1 '17: -352.1K Q2 '17: -328.2K Q3 '17: -394.6K Q4 '17: -322.9K Q1 '18: -512.6K Q2 '18: -716.4K Q3 '18: -599.3K Q4 '18: -482.4K Q1 '19: -743K Q2 '19: -568.6K Q3 '19: -1.6M Q4 '19: -1.5M Q1 '20: -1.5M Q2 '20: -756.4K Q3 '20: -768K Q4 '20: -1.2M Q1 '21: -1.7M Q2 '21: -1.2M Q3 '21: -2.3M Q4 '21: -1.9M Q1 '22: -1.6M Q2 '22: -2.6M Q3 '22: -1.5M Q4 '22: -1.8M Q1 '23: -1.9M Q2 '23: -1.7M Q3 '23: -1.4M Q4 '23: -1.4M Q1 '24: -2.2M Q2 '24: -416.5K Q3 '24: -1.7M Q4 '24: -5.7M Q1 '25: -1.3M Q2 '25: -9M Q3 '25: -939.4K Q4 '25: -6.4M Q1 '26: -8.5M Q2 '26: -1.6M Q3 '26: -221.3K Q4 '11 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

Free Cash Flow Quarterly

-6M -4M -2M 0 2M 4M 6M Q4 '13: -327.3K Q1 '14: -423.7K Q2 '14: -360.8K Q3 '14: -496.6K Q4 '14: -451.2K Q3 '15: -506.1K Q4 '15: -402.6K Q1 '16: -265.4K Q2 '16: -286.2K Q3 '16: -368.2K Q4 '16: -238.1K Q1 '18: -550.7K Q2 '18: -1M Q3 '18: -659.2K Q4 '18: -640.8K Q1 '19: -892.5K Q2 '19: -1.5M Q3 '19: -1.8M Q4 '19: -1.7M Q1 '20: -1.5M Q2 '20: -760.9K Q3 '20: -768K Q4 '20: -1.3M Q1 '21: -1.8M Q2 '21: -1.3M Q3 '21: -2.3M Q1 '22: -1.6M Q2 '22: -2.7M Q3 '22: -1.6M Q1 '23: -1.9M Q2 '23: -1.7M Q3 '23: -1.4M Q4 '23: -1.4M Q1 '24: -2.5M Q2 '24: -417.3K Q3 '24: -1.7M Q4 '24: -5.7M Q1 '14 Q4 '15 Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q3 '23 Q4 '24

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 100M 200M 300M Q2 '21: 15.3M Q3 '21: 17.8M Q1 '22: 514.8K Q2 '22: 522.9K Q3 '22: 552.4K Q1 '23: 676.4K Q2 '23: 702.9K Q3 '23: 770.1K Q1 '24: 1.2M Q2 '24: 1.3M Q3 '24: 1.6M Q1 '25: 449.1K Q2 '25: 677.5K Q3 '25: 1.6M Q1 '26: 13.6M Q2 '26: 31.4M Q3 '26: 271.7M Q3 '21 Q3 '22 Q3 '23 Q3 '24 Q3 '25 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-90.00 -60.00 -30.00 0.00 30.00 60.00 90.00 Q1 '14: 0.02 Q2 '14: 0.01 Q3 '14: 0.00 Q4 '14: -0.00 Q1 '15: -0.06 Q2 '15: -0.06 Q3 '15: -0.05 Q4 '15: -0.05 Q1 '16: -0.05 Q2 '16: -0.04 Q3 '16: -0.04 Q4 '16: -0.04 Q1 '17: -0.04 Q2 '17: -0.04 Q3 '17: -0.04 Q4 '17: -0.05 Q1 '18: -0.06 Q2 '18: -0.07 Q3 '18: -0.08 Q4 '18: -0.29 Q1 '19: -0.46 Q2 '19: -0.55 Q3 '19: -1.23 Q4 '19: -0.88 Q1 '20: -0.94 Q2 '20: -1.01 Q3 '20: -0.49 Q4 '20: -0.67 Q1 '21: -0.82 Q2 '21: -1.04 Q3 '21: -1.03 Q4 '21: -1.16 Q1 '23: -19.08 Q2 '23: -15.71 Q3 '23: -13.57 Q4 '23: -11.99 Q1 '24: -10.60 Q2 '24: -9.08 Q3 '24: -7.37 Q4 '24: -83.59 Q1 '25: -85.17 Q2 '25: -84.46 Q3 '25: -84.20 Q4 '25: -2.80 Q1 '26: -0.81 Q2 '26: -0.73 Q3 '26: -0.11 Q1 '15 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '23 Q1 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.