CIMG Inc. (CIMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Quarterly

0 6M 12M 18M Q3 '21: 510K Q4 '21: 484.6K Q1 '22: 1M Q2 '22: 715.1K Q3 '22: 774K Q4 '22: 600.8K Q1 '23: 1.1M Q2 '23: 781.2K Q3 '23: 268K Q1 '24: 965.9K Q2 '24: 323.4K Q3 '24: 366.9K Q4 '24: 288.3K Q1 '25: 22.9K Q2 '25: 0 Q3 '25: 61.6K Q4 '25: 10.2M Q1 '26: 15.8M Q2 '26: 3.2M Q3 '26: 2.2M Q4 '21 Q3 '22 Q2 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Gross Profit Quarterly

-240K -160K -80K 0 80K 160K 240K Q3 '21: 96.6K Q1 '22: 15.4K Q2 '22: 981 Q3 '22: -83.7K Q4 '22: -43.1K Q1 '23: 75.5K Q2 '23: 36.6K Q3 '23: 5.5K Q4 '23: -178.6K Q1 '24: 124.5K Q2 '24: -156.5K Q3 '24: -146.2K Q4 '24: 210.4K Q1 '25: 15.5K Q2 '25: 0 Q3 '25: 5.1K Q4 '25: 105.2K Q1 '26: 87.4K Q2 '26: 13.7K Q3 '26: 577 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Income Quarterly

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q4 '21: -3M Q1 '22: -2.8M Q2 '22: -3.2M Q3 '22: -2.6M Q4 '22: -2.8M Q1 '23: -2.2M Q2 '23: -1.9M Q3 '23: -1.9M Q4 '23: -2.6M Q1 '24: -2M Q2 '24: -1.4M Q3 '24: -1.5M Q4 '24: -5.9M Q1 '25: -1.5M Q2 '25: -752.7K Q3 '25: -1.1M Q4 '25: -1.8M Q1 '26: -2M Q2 '26: -1.3M Q3 '26: -854K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Net Income Quarterly

-21M -14M -7M 0 7M 14M 21M Q4 '21: -3.5M Q1 '22: -2.8M Q2 '22: -3.2M Q3 '22: -2.6M Q4 '22: -3.1M Q1 '23: -2.2M Q2 '23: -2M Q3 '23: -2M Q4 '23: -2.6M Q1 '24: -2.1M Q2 '24: -1.7M Q3 '24: -1.4M Q4 '24: -3.7M Q1 '25: -1.5M Q2 '25: -385.6K Q3 '25: -1.1M Q4 '25: -1.9M Q1 '26: -19.4M Q2 '26: -15.4M Q3 '26: -10.5M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Cost of Revenue Quarterly

0 6M 12M 18M Q4 '21: 653.9K Q1 '22: 1M Q2 '22: 714.1K Q3 '22: 857.7K Q4 '22: 643.9K Q1 '23: 1.1M Q2 '23: 744.5K Q3 '23: 262.5K Q4 '23: 731.5K Q1 '24: 841.4K Q2 '24: 479.9K Q3 '24: 513.1K Q4 '24: 78K Q1 '25: 7.4K Q2 '25: 0 Q3 '25: 56.4K Q4 '25: 10.1M Q1 '26: 15.7M Q2 '26: 3.2M Q3 '26: 2.2M Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Operating Cash Flow Quarterly

-10.5M -7M -3.5M 0 3.5M 7M 10.5M Q4 '21: -1.9M Q1 '22: -1.6M Q2 '22: -2.6M Q3 '22: -1.5M Q4 '22: -1.8M Q1 '23: -1.9M Q2 '23: -1.7M Q3 '23: -1.4M Q4 '23: -1.4M Q1 '24: -2.2M Q2 '24: -416.5K Q3 '24: -1.7M Q4 '24: -5.7M Q1 '25: -1.3M Q2 '25: -9M Q3 '25: -939.4K Q4 '25: -6.4M Q1 '26: -8.5M Q2 '26: -1.6M Q3 '26: -221.3K Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

Free Cash Flow Quarterly

-6M -4M -2M 0 2M 4M 6M Q3 '19: -1.8M Q4 '19: -1.7M Q1 '20: -1.5M Q2 '20: -760.9K Q3 '20: -768K Q4 '20: -1.3M Q1 '21: -1.8M Q2 '21: -1.3M Q3 '21: -2.3M Q1 '22: -1.6M Q2 '22: -2.7M Q3 '22: -1.6M Q1 '23: -1.9M Q2 '23: -1.7M Q3 '23: -1.4M Q4 '23: -1.4M Q1 '24: -2.5M Q2 '24: -417.3K Q3 '24: -1.7M Q4 '24: -5.7M Q4 '19 Q3 '20 Q2 '21 Q2 '22 Q2 '23 Q1 '24 Q4 '24

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 100M 200M 300M Q2 '21: 15.3M Q3 '21: 17.8M Q1 '22: 514.8K Q2 '22: 522.9K Q3 '22: 552.4K Q1 '23: 676.4K Q2 '23: 702.9K Q3 '23: 770.1K Q1 '24: 1.2M Q2 '24: 1.3M Q3 '24: 1.6M Q1 '25: 449.1K Q2 '25: 677.5K Q3 '25: 1.6M Q1 '26: 13.6M Q2 '26: 31.4M Q3 '26: 271.7M Q3 '21 Q3 '22 Q3 '23 Q3 '24 Q3 '25 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-90.00 -60.00 -30.00 0.00 30.00 60.00 90.00 Q4 '20: -0.67 Q1 '21: -0.82 Q2 '21: -1.04 Q3 '21: -1.03 Q4 '21: -1.16 Q1 '23: -19.08 Q2 '23: -15.71 Q3 '23: -13.57 Q4 '23: -11.99 Q1 '24: -10.60 Q2 '24: -9.08 Q3 '24: -7.37 Q4 '24: -83.59 Q1 '25: -85.17 Q2 '25: -84.46 Q3 '25: -84.20 Q4 '25: -2.80 Q1 '26: -0.81 Q2 '26: -0.73 Q3 '26: -0.11 Q1 '21 Q4 '21 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.