CIMG Inc. (CIMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 4M 8M 12M FY13: 122.2K FY14: 71.8K FY15: 115K FY16: 455.5K FY17: 1.6M FY18: 1.4M FY19: 1.8M FY20: 1.4M FY21: 1.9M FY22: 3.1M FY23: 1.8M FY24: 1.9M FY25: 10.3M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-300K -150K 0 150K 300K 450K FY12: -89.6K FY13: -33K FY14: 12.8K FY15: 43K FY16: 47.3K FY17: 309.2K FY18: 67.2K FY19: 295.1K FY20: -239K FY21: -80.1K FY22: -110.4K FY23: -210.8K FY24: 32.2K FY25: 125.8K FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-21M -14M -7M 0 7M 14M 21M FY12: 99.8K FY13: 484.1K FY15: -1.5M FY16: -1.3M FY17: -1.8M FY18: -3.6M FY19: -12.1M FY20: -9.3M FY21: -18M FY22: -11.4M FY23: -8.4M FY24: -10.9M FY25: -5.2M FY12 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-21M -14M -7M 0 7M 14M 21M FY12: -285.1K FY13: -1.1M FY14: -3.1M FY15: -1.5M FY16: -1.3M FY17: -1.8M FY18: -3.6M FY19: -12.2M FY20: -9.5M FY21: -18.6M FY22: -11.8M FY23: -8.7M FY24: -9M FY25: -4.9M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 3.5M 7M 10.5M FY12: 89.6K FY13: 155.3K FY14: 59K FY15: 72.1K FY16: 408.1K FY17: 1.3M FY18: 1.3M FY19: 1.5M FY20: 1.6M FY21: 2M FY22: 3.2M FY23: 2M FY24: 1.9M FY25: 10.2M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-18M -12M -6M 0 6M 12M 18M FY12: -286.2K FY13: -1.2M FY14: -1.7M FY15: -1.4M FY16: -1.1M FY17: -1.4M FY18: -2.3M FY19: -4.4M FY20: -4.2M FY21: -7.1M FY22: -7.5M FY23: -6.4M FY24: -10M FY25: -17.6M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY12: -288.8K FY13: -1.2M FY14: -1.7M FY15: -1.7M FY16: -1.2M FY17: -1.6M FY18: -2.9M FY19: -5.9M FY20: -4.4M FY21: -7.2M FY22: -7.7M FY23: -6.4M FY24: -10.3M FY12 FY14 FY16 FY18 FY20 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY21: 16.4M FY22: 553.3K FY23: 732.4K FY24: 107.5K FY25: 1.7M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-90.00 -60.00 -30.00 0.00 30.00 60.00 90.00 Q1 '14: 0.02 Q2 '14: 0.01 Q3 '14: 0.00 Q4 '14: -0.00 Q1 '15: -0.06 Q2 '15: -0.06 Q3 '15: -0.05 Q4 '15: -0.05 Q1 '16: -0.05 Q2 '16: -0.04 Q3 '16: -0.04 Q4 '16: -0.04 Q1 '17: -0.04 Q2 '17: -0.04 Q3 '17: -0.04 Q4 '17: -0.05 Q1 '18: -0.06 Q2 '18: -0.07 Q3 '18: -0.08 Q4 '18: -0.29 Q1 '19: -0.46 Q2 '19: -0.55 Q3 '19: -1.23 Q4 '19: -0.88 Q1 '20: -0.94 Q2 '20: -1.01 Q3 '20: -0.49 Q4 '20: -0.67 Q1 '21: -0.82 Q2 '21: -1.04 Q3 '21: -1.03 Q4 '21: -1.16 Q1 '23: -19.08 Q2 '23: -15.71 Q3 '23: -13.57 Q4 '23: -11.99 Q1 '24: -10.60 Q2 '24: -9.08 Q3 '24: -7.37 Q4 '24: -83.59 Q1 '25: -85.17 Q2 '25: -84.46 Q3 '25: -84.20 Q4 '25: -2.80 Q1 '26: -0.81 Q2 '26: -0.73 Q3 '26: -0.11 Q1 '15 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '23 Q1 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.