Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
7M
14M
21M
Q1 '21: 2.7M
Q2 '21: 3.2M
Q3 '21: 10.6M
Q4 '21: 4.9M
Q1 '22: 5.9M
Q2 '22: 3.8M
Q3 '22: 4.1M
Q4 '22: 4.1M
Q1 '23: 3.9M
Q2 '23: 2.9M
Q3 '23: 3.8M
Q4 '23: 12.1M
Q1 '24: 14.7M
Q2 '24: 12.1M
Q3 '24: 9.3M
Q4 '24: 18.1M
Q1 '25: 11.4M
Q2 '25: 5.7M
Q3 '25: 5.3M
Q4 '25: 4.1M
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Gross Profit Quarterly
-6M
-3M
0
3M
6M
9M
Q3 '20: 2.3M
Q4 '20: 2.1M
Q1 '21: 1.4M
Q2 '21: 1.8M
Q3 '21: 8.3M
Q4 '21: 196K
Q1 '22: 1.9M
Q2 '22: 597K
Q3 '22: -3.1M
Q4 '22: -1.1M
Q1 '23: 1.9M
Q2 '23: 2.1M
Q3 '23: 184K
Q4 '23: 2.5M
Q4 '20
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q1 '21: -44.4M
Q2 '21: -60.6M
Q3 '21: 10.9M
Q4 '21: -15M
Q1 '22: -41.6M
Q2 '22: 4.2M
Q3 '22: -5.6M
Q4 '22: 17.5M
Q1 '23: -63.9M
Q2 '23: -42.5M
Q3 '23: -99.3M
Q4 '23: 13.3M
Q1 '24: -7.4M
Q2 '24: -10.2M
Q3 '24: -11.5M
Q4 '24: -9.3M
Q1 '25: -10.5M
Q2 '25: -15.9M
Q3 '25: -12.9M
Q4 '25: -22.1M
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q1 '21: -81.5M
Q2 '21: -64.5M
Q3 '21: 49.9M
Q4 '21: -4M
Q1 '22: -62.9M
Q2 '22: 47.8M
Q3 '22: 4.8M
Q4 '22: 24.4M
Q1 '23: -64M
Q2 '23: -47.9M
Q3 '23: -93.9M
Q4 '23: 9.5M
Q1 '24: -22M
Q2 '24: -6.5M
Q3 '24: -16.1M
Q4 '24: -13.3M
Q1 '25: -19.8M
Q2 '25: -24.5M
Q3 '25: -23.1M
Q4 '25: -24.4M
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Cost of Revenue Quarterly
0
3.5M
7M
10.5M
Q1 '23: 2M
Q2 '23: 802K
Q3 '23: 3.6M
Q4 '23: 9.6M
Q1 '24: 1.6M
Q2 '24: 2.1M
Q3 '24: 3.9M
Q4 '24: 7.3M
Q1 '25: 3.6M
Q2 '25: 5.2M
Q3 '25: 3.9M
Q4 '25: 7.4M
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Operating Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q1 '21: -25.1M
Q2 '21: -18.2M
Q3 '21: -34.8M
Q4 '21: -32M
Q1 '22: -34.3M
Q2 '22: -36.3M
Q3 '22: -37.7M
Q4 '22: -29.6M
Q1 '23: -15M
Q2 '23: -11M
Q3 '23: -8.3M
Q4 '23: -4.3M
Q1 '24: -4.4M
Q2 '24: -3.4M
Q3 '24: -144K
Q4 '24: 1.6M
Q1 '25: -3M
Q2 '25: -999K
Q3 '25: -4.2M
Q4 '25: -5.1M
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Free Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q4 '20: -26.2M
Q1 '21: -26.6M
Q2 '21: -19.5M
Q3 '21: -35.9M
Q4 '21: -34.3M
Q1 '22: -35.7M
Q2 '22: -37.8M
Q3 '22: -39.3M
Q4 '22: -30.4M
Q1 '23: -15.2M
Q2 '23: -11.1M
Q3 '23: -8.6M
Q4 '23: -4.9M
Q1 '24: -4.4M
Q2 '24: -3.5M
Q3 '24: -144K
Q4 '24: 1.5M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q3 '20: 18.4M
Q2 '21: 24M
Q3 '21: 123.6M
Q1 '22: 130.4M
Q2 '22: 151.3M
Q3 '22: 150.5M
Q1 '23: 15.5M
Q2 '23: 17.7M
Q3 '23: 18.8M
Q1 '24: 21.4M
Q2 '24: 21.8M
Q3 '24: 22M
Q1 '25: 23.5M
Q2 '25: 24M
Q3 '25: 26.3M
Q3 '20
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-21.00
-14.00
-7.00
0.00
7.00
14.00
21.00
Q1 '21: -17.18
Q2 '21: -19.87
Q3 '21: -16.95
Q4 '21: -1.49
Q1 '22: 1.43
Q2 '22: 4.44
Q3 '22: 4.07
Q4 '22: 0.89
Q1 '23: -2.75
Q2 '23: -5.79
Q3 '23: -10.80
Q4 '23: -11.02
Q1 '24: -7.93
Q2 '24: -5.51
Q3 '24: -1.26
Q4 '24: -2.65
Q1 '25: -2.46
Q2 '25: -3.18
Q3 '25: -3.33
Q4 '25: -3.59
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.