Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
-150M
0
150M
300M
450M
Q2 '21: 202.9M
Q3 '21: 160M
Q4 '21: 179.8M
Q1 '22: 204M
Q2 '22: 221M
Q3 '22: 211.7M
Q4 '22: -2.1M
Q1 '23: 241.3M
Q2 '23: 291.5M
Q3 '23: 239.4M
Q1 '24: 164.3M
Q2 '24: 151.4M
Q3 '24: 152.6M
Q4 '24: 136.1M
Q1 '25: 148.6M
Q2 '25: 138.9M
Q3 '25: 149M
Q4 '25: 138.8M
Q1 '26: 214.4M
Q2 '26: 319.7M
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '14: 88.4M
Q4 '14: 4.8M
Q1 '15: 83.4M
Q2 '15: -81.9M
Q3 '15: -77.9M
Q4 '15: 65M
Q1 '16: 80.2M
Q2 '16: 26.1M
Q3 '16: 73.8M
Q4 '16: -848K
Q1 '17: 58.6M
Q2 '17: -69.6M
Q3 '17: 30.8M
Q4 '17: 13.4M
Q1 '18: -24.2M
Q2 '18: -41.1M
Q3 '18: 10.5M
Q4 '18: -74.9M
Q1 '19: 30.9M
Q2 '19: 44.3M
Q4 '14
Q3 '15
Q2 '16
Q1 '17
Q4 '17
Q3 '18
Q2 '19
Operating Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: 14.8M
Q4 '21: 8.3M
Q1 '22: -6.8M
Q2 '22: 3.7M
Q3 '22: -2.7M
Q4 '22: 4.7M
Q1 '23: 1.3M
Q2 '23: 12.4M
Q3 '23: 5.5M
Q4 '23: -39.3M
Q1 '24: 5.7M
Q2 '24: -4.4M
Q3 '24: 1.6M
Q4 '24: -4.4M
Q1 '25: -1.8M
Q2 '25: 7M
Q3 '25: 6.5M
Q4 '25: 5.9M
Q1 '26: -1.7M
Q2 '26: 11.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: 13.6M
Q4 '21: 29.6M
Q1 '22: -8.3M
Q2 '22: -2.6M
Q3 '22: -17.8M
Q4 '22: 5.7M
Q1 '23: -12.5M
Q2 '23: -5.1M
Q3 '23: -116.9M
Q4 '23: -62.7M
Q1 '24: -16.8M
Q2 '24: 25.4M
Q3 '24: -5.3M
Q4 '24: -63.2M
Q1 '25: -22M
Q2 '25: -58.5M
Q3 '25: 35.1M
Q4 '25: 9.2M
Q1 '26: -76.9M
Q2 '26: 14.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
-100M
0
100M
200M
300M
Q2 '21: 158.8M
Q3 '21: 114.6M
Q4 '21: 131M
Q1 '22: 163.1M
Q2 '22: 173.3M
Q3 '22: 164.3M
Q4 '22: -13.9M
Q1 '23: 189.3M
Q2 '23: 228.4M
Q3 '23: 186M
Q1 '24: 125.5M
Q2 '24: 118.3M
Q3 '24: 116.5M
Q4 '24: 108.8M
Q1 '25: 120.8M
Q2 '25: 97.4M
Q3 '25: 111.9M
Q4 '25: 105.9M
Q1 '26: 171M
Q2 '26: 273.1M
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -21.8M
Q4 '21: -3.4M
Q1 '22: -42M
Q2 '22: -21.6M
Q3 '22: -3.8M
Q4 '22: 36.7M
Q1 '23: -12.9M
Q2 '23: -9.4M
Q3 '23: -28.2M
Q4 '23: 8.2M
Q1 '24: -14.9M
Q2 '24: -11.8M
Q3 '24: -69.5M
Q4 '24: -22.5M
Q1 '25: -8.5M
Q2 '25: -25.3M
Q3 '25: -32.1M
Q4 '25: -3M
Q1 '26: 17.8M
Q2 '26: -17.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q2 '21: -32.9M
Q3 '21: -23.8M
Q4 '21: -5.8M
Q1 '22: -43M
Q2 '22: -23.3M
Q3 '22: -10M
Q4 '22: 32.5M
Q1 '23: -15.1M
Q2 '23: -12.8M
Q3 '23: -33.2M
Q1 '24: -18.3M
Q2 '24: -16.4M
Q3 '24: -71.6M
Q4 '24: -23.6M
Q1 '25: -12.8M
Q2 '25: -28.1M
Q3 '25: -37.6M
Q4 '25: -7.2M
Q1 '26: 10.7M
Q2 '26: -24M
Q3 '21
Q2 '22
Q1 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q1 '20: 46.4M
Q2 '20: 46.9M
Q3 '20: 50.1M
Q1 '21: 71.4M
Q2 '21: 87M
Q3 '21: 87M
Q1 '22: 88M
Q2 '22: 88M
Q3 '22: 88.3M
Q1 '23: 88.7M
Q2 '23: 88.8M
Q3 '23: 89.1M
Q1 '24: 89.5M
Q2 '24: 91.2M
Q3 '24: 92.3M
Q1 '25: 97.9M
Q2 '25: 98.7M
Q3 '25: 103M
Q1 '26: 133.8M
Q2 '26: 154.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '21: 0.08
Q4 '21: 0.22
Q1 '22: 0.30
Q2 '22: 0.21
Q3 '22: -0.14
Q4 '22: -0.43
Q1 '23: -0.47
Q2 '23: -0.50
Q3 '23: -1.61
Q4 '23: -2.37
Q1 '24: -2.42
Q2 '24: -2.08
Q3 '24: -0.83
Q4 '24: -0.82
Q1 '25: -0.85
Q2 '25: -1.72
Q3 '25: -1.32
Q4 '25: -0.48
Q1 '26: -0.82
Q2 '26: -0.12
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.