Every figure this model derived for BV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 237,200,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 14,400,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 609,800,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 476,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,234,700,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 55,500,000 | InterestExpense |
2026-06-30 |
| ocf | 212,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,738,000,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 17,600,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.67 |
| current ratio | 1.54 |
| current ratio reported | 1.28 |
| deferred revenue growth | -20.56 |
| dilution pct | 0.44 |
| ebit cagr | 2.37 |
| ebit yoy | -26.45 |
| ev ebit | 19.71 |
| ev owner earnings | -45.17 |
| ev sales | 0.69 |
| fcf margin | -0.89 |
| growth cv | 1.85 |
| interest cover | 1.74 |
| net debt ebitda | 3.19 |
| operating margin | 3.52 |
| owner earnings margin | -1.54 |
| revenue growth | 1.45 |
| revenue growth per share | 1.0 |
| roic | 3.61 |
| rpo growth | -8.66 |
| rule of 40 | 4.98 |
| sbc pct revenue | 0.64 |
What this model itself distrusts about BV's figures. Written by the derivation as it ran, not added afterwards.