Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY14: 51.7M
FY15: 83.6M
FY16: 128M
FY17: 175.6M
FY18: 227.8M
FY19: 289M
FY20: 351.7M
FY21: 425.7M
FY22: 522.9M
FY23: 590M
FY24: 653.3M
FY25: 700.4M
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY14: 35.1M
FY15: 60.9M
FY16: 97.8M
FY17: 134.2M
FY18: 176.9M
FY19: 230M
FY20: 282.8M
FY21: 327.8M
FY22: 393.6M
FY23: 443.2M
FY24: 491.4M
FY25: 527M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY14: -18.2M
FY15: -34.8M
FY16: -23.2M
FY17: -30.4M
FY18: -29.8M
FY19: -27.9M
FY20: -19.9M
FY21: -38.6M
FY22: -56.2M
FY23: 14.3M
FY24: 18.5M
FY25: 25.6M
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-60M
0
60M
120M
180M
FY14: -16.8M
FY15: -24.7M
FY16: -26.3M
FY17: -33.4M
FY18: -28.7M
FY19: -32.5M
FY20: -46.9M
FY21: -115.2M
FY22: -29.4M
FY23: 52.8M
FY24: 161.2M
FY25: 24.5M
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY14: 16.6M
FY15: 22.7M
FY16: 30.2M
FY17: 41.4M
FY18: 50.9M
FY19: 59M
FY20: 69M
FY21: 97.9M
FY22: 129.4M
FY23: 146.8M
FY24: 162M
FY25: 173.4M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-70M
0
70M
140M
210M
FY14: 8.9M
FY15: 1M
FY16: -4.8M
FY17: 6.4M
FY18: 16.1M
FY19: 29.7M
FY20: 54.7M
FY21: 80.1M
FY22: 56M
FY23: 126.6M
FY24: 190.8M
FY25: 169.6M
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
0
70M
140M
210M
FY14: 7.5M
FY15: -9.1M
FY16: -6.5M
FY17: 2.4M
FY18: 9.9M
FY19: 25.1M
FY20: 48.2M
FY21: 71.4M
FY22: 45M
FY23: 120.7M
FY24: 188.7M
FY25: 161.5M
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY15: 40.6M
FY16: 42.5M
FY17: 52.2M
FY18: 53.9M
FY19: 55.3M
FY20: 56.8M
FY21: 58.4M
FY22: 59.5M
FY23: 72M
FY24: 73.5M
FY25: 65.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '15: -0.62
Q1 '16: -0.74
Q2 '16: -0.77
Q3 '16: -0.76
Q4 '16: -0.91
Q1 '17: -0.83
Q2 '17: -0.82
Q3 '17: -0.89
Q4 '17: -0.64
Q1 '18: -0.62
Q2 '18: -0.60
Q3 '18: -0.45
Q4 '18: -0.52
Q1 '19: -0.55
Q2 '19: -0.49
Q3 '19: -0.58
Q4 '19: -0.59
Q1 '20: -0.66
Q2 '20: -0.71
Q3 '20: -0.69
Q4 '20: -0.83
Q1 '21: -1.27
Q2 '21: -1.56
Q3 '21: -1.64
Q4 '21: -1.97
Q1 '22: -1.47
Q2 '22: -1.21
Q3 '22: -1.32
Q4 '22: -0.49
Q1 '23: -0.52
Q2 '23: 0.11
Q3 '23: 0.64
Q4 '23: 0.76
Q1 '24: 1.13
Q2 '25: 1.29
Q3 '25: 1.11
Q4 '25: 0.40
Q1 '26: 0.43
Q2 '26: 0.57
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.