Every figure this model derived for BL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,191,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 527,760,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 747,630,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 434,519,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 316,174,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 9,948,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 181,767,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 732,448,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 100,581,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 24.62 |
| current ratio | 10.55 |
| current ratio reported | 1.72 |
| deferred revenue growth | 6.48 |
| dilution pct | -10.32 |
| ebit yoy | 23.18 |
| ev ebit | 64.94 |
| ev owner earnings | 27.05 |
| ev sales | 2.81 |
| fcf margin | 24.11 |
| growth cv | 0.4 |
| interest cover | 3.18 |
| net debt ebitda | 1.78 |
| operating margin | 4.32 |
| owner earnings margin | 10.38 |
| revenue growth | 8.62 |
| revenue growth per share | 21.12 |
| roic | 5.46 |
| rpo growth | 16.49 |
| rule of 40 | 12.94 |
| sbc pct revenue | 13.73 |
What this model itself distrusts about BL's figures. Written by the derivation as it ran, not added afterwards.