Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY12: 70.6M
FY13: 103.3M
FY14: 487.1M
FY15: 567.1M
FY16: 500.2M
FY17: 491.6M
FY18: 548.2M
FY19: 492.4M
FY20: 465.8M
FY21: 543.5M
FY22: 654.2M
FY23: 639.8M
FY24: 534.8M
FY25: 675.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
90M
180M
270M
FY14: 87.4M
FY15: 108.8M
FY16: 99.9M
FY17: 102.3M
FY18: 139.3M
FY19: 110M
FY20: 119.7M
FY21: 134.4M
FY22: 183.5M
FY23: 215.8M
FY24: 202.4M
FY25: 264.4M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-80M
-40M
0
40M
80M
120M
FY09: -17.4M
FY10: 15.2M
FY11: 7.4M
FY12: 1.7M
FY13: 15M
FY14: 13.5M
FY15: 28.6M
FY16: -76.5M
FY17: 17.4M
FY18: 26.9M
FY19: -1.6M
FY20: 18.7M
FY21: 31.3M
FY22: 65.1M
FY23: 88M
FY24: 64.3M
FY25: 111M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: -8.3M
FY10: 13.6M
FY11: 3.8M
FY12: 2.4M
FY13: 15.9M
FY14: 8.6M
FY15: 19.2M
FY16: -64.8M
FY17: -11.9M
FY18: 20.7M
FY19: -8.7M
FY20: 12.8M
FY21: 24.8M
FY22: 52.7M
FY23: 73.8M
FY24: 41M
FY25: 61.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY17: 389.3M
FY18: 408.9M
FY19: 382.4M
FY20: 346M
FY21: 409.1M
FY22: 470.8M
FY23: 424M
FY24: 332.4M
FY25: 411M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
40M
80M
120M
FY09: 29.2M
FY10: 7.6M
FY11: 30.3M
FY12: 11.6M
FY13: 10.6M
FY14: 22.5M
FY15: 65.8M
FY16: 38.6M
FY17: 24.1M
FY18: 10.1M
FY19: 24.4M
FY20: 46.1M
FY21: 4.6M
FY22: 40.3M
FY23: 108.3M
FY24: 74.1M
FY25: 80.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-35M
0
35M
70M
105M
FY09: 26.8M
FY10: 5.2M
FY11: 27.3M
FY12: 6.9M
FY13: 3.6M
FY14: 13.4M
FY15: 55.9M
FY16: 30.4M
FY17: 17.7M
FY18: -1.5M
FY19: 14.6M
FY20: 40.6M
FY21: -4.8M
FY22: 31.4M
FY23: 96.2M
FY24: 60M
FY25: 68.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.