Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
900M
1.8B
2.7B
Q2 '21: 872.2M
Q3 '21: 879.1M
Q4 '21: 972.2M
Q1 '22: 979.2M
Q2 '22: 994M
Q3 '22: 1.1B
Q4 '22: 1.2B
Q1 '23: 1.3B
Q2 '23: 1.3B
Q3 '23: 1.4B
Q4 '23: 1.3B
Q1 '24: 1.3B
Q2 '24: 1.3B
Q3 '24: 1.3B
Q4 '24: 1.5B
Q1 '25: 1.6B
Q2 '25: 1.6B
Q3 '25: 1.8B
Q4 '25: 2B
Q1 '26: 2.4B
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Gross Profit TTM
0
250M
500M
750M
Q2 '21: 211.6M
Q3 '21: 192.5M
Q4 '21: 197.6M
Q1 '22: 170.9M
Q2 '22: 131.6M
Q3 '22: 145.6M
Q4 '22: 148.3M
Q1 '23: 174.6M
Q2 '23: 232.9M
Q3 '23: 176.8M
Q4 '23: 197.8M
Q1 '24: 181.6M
Q2 '24: 193.8M
Q3 '24: 277.7M
Q4 '24: 404.6M
Q1 '25: 455.3M
Q2 '25: 493.9M
Q3 '25: 566.8M
Q4 '25: 587.4M
Q1 '26: 724.2M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q2 '20: -158.7M
Q3 '20: -124.1M
Q4 '20: -80.8M
Q1 '21: -48.8M
Q2 '21: -62M
Q3 '21: -105.5M
Q4 '21: -114.5M
Q1 '22: -165.8M
Q2 '22: -225.2M
Q3 '22: -233.9M
Q4 '22: -261M
Q1 '23: -259M
Q2 '23: -211.3M
Q3 '23: -262.4M
Q4 '23: -208.9M
Q1 '24: -194.2M
Q2 '24: -162.9M
Q3 '24: -68.9M
Q4 '25: 72.8M
Q1 '26: 164.1M
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '21: -117.9M
Q3 '21: -158.3M
Q4 '21: -164.4M
Q1 '22: -217.9M
Q2 '22: -282.8M
Q3 '22: -287.6M
Q4 '22: -301.4M
Q1 '23: -298M
Q2 '23: -248.2M
Q3 '23: -359.2M
Q4 '23: -307.9M
Q1 '24: -289.6M
Q2 '24: -281.7M
Q3 '24: -128.2M
Q4 '24: -27.2M
Q1 '25: 5.9M
Q2 '25: 24.9M
Q3 '25: 16.6M
Q4 '25: -87.1M
Q1 '26: 10M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Cost of Revenue TTM
0
600M
1.2B
1.8B
Q2 '21: 660.6M
Q3 '21: 686.6M
Q4 '21: 774.6M
Q1 '22: 808.3M
Q2 '22: 862.4M
Q3 '22: 933.4M
Q4 '22: 1.1B
Q1 '23: 1.1B
Q2 '23: 1.1B
Q3 '23: 1.3B
Q4 '23: 1.1B
Q1 '24: 1.1B
Q2 '24: 1.1B
Q3 '24: 980.7M
Q4 '24: 1.1B
Q1 '25: 1.1B
Q2 '25: 1.1B
Q3 '25: 1.3B
Q4 '25: 1.4B
Q1 '26: 1.7B
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q2 '21: -93.9M
Q3 '21: -126.8M
Q4 '21: -60.7M
Q1 '22: -64.1M
Q2 '22: -123.9M
Q3 '22: -121.2M
Q4 '22: -191.7M
Q1 '23: -414M
Q2 '23: -454.4M
Q3 '23: -517.6M
Q4 '23: -372.5M
Q1 '24: -205.1M
Q2 '24: -334.1M
Q3 '24: -270.4M
Q4 '24: 92M
Q1 '25: 128.6M
Q2 '25: 91M
Q3 '25: 180.1M
Q4 '25: 113.9M
Q1 '26: 298.2M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Free Cash Flow TTM
-750M
-500M
-250M
0
250M
500M
750M
Q2 '21: -146.7M
Q3 '21: -176.2M
Q4 '21: -110.5M
Q1 '22: -119.5M
Q2 '22: -184M
Q3 '22: -207.3M
Q4 '22: -308.5M
Q1 '23: -538.9M
Q2 '23: -572.6M
Q3 '23: -621M
Q4 '23: -456.3M
Q1 '24: -283.7M
Q2 '24: -405.1M
Q3 '24: -334.4M
Q4 '24: 33.1M
Q1 '25: 76.9M
Q2 '25: 44.1M
Q3 '25: 135.2M
Q4 '25: 57.2M
Q1 '26: 229.6M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q2 '18: 10.5M
Q3 '18: 81.3M
Q2 '20: 125.9M
Q3 '20: 139M
Q1 '21: 170.7M
Q2 '21: 172.7M
Q3 '21: 174.3M
Q1 '22: 177.2M
Q2 '22: 178.5M
Q3 '22: 186.5M
Q1 '23: 206.7M
Q2 '23: 208.7M
Q3 '23: 210.9M
Q1 '24: 225.6M
Q2 '24: 227.2M
Q3 '24: 228M
Q1 '25: 230.2M
Q2 '25: 232.5M
Q3 '25: 234.9M
Q1 '26: 319.7M
Q3 '18
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '19: -3.16
Q4 '19: -2.68
Q1 '20: -2.35
Q2 '20: -1.97
Q3 '20: -1.62
Q4 '20: -1.17
Q1 '21: -0.71
Q2 '21: -0.68
Q3 '21: -0.89
Q4 '21: -0.95
Q1 '22: -1.24
Q2 '22: -1.60
Q3 '22: -1.61
Q4 '22: -1.63
Q1 '23: -1.54
Q2 '23: -1.19
Q3 '23: -1.68
Q4 '23: -1.42
Q1 '24: -1.32
Q2 '24: -1.27
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.