Every figure this model derived for BE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 68,682,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 2,491,433,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 3,954,536,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 786,804,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 921,469,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 31,900,000 | InterestExpenseDebt |
2026-03-31 |
| ocf | 298,241,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 2,449,027,000 | Revenues |
2026-03-31 |
| sbc | 0 | AllocatedShareBasedCompensationExpense |
2018-12-31 |
The figures themselves rather than their scores — what somebody looking up BE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 8.82 |
| current ratio | 5.03 |
| current ratio reported | 5.03 |
| dilution pct | 5.74 |
| ev ebit | 368.61 |
| ev owner earnings | 263.44 |
| ev sales | 24.69 |
| fcf margin | 9.37 |
| growth cv | 0.47 |
| interest cover | 5.14 |
| net debt ebitda | 0.56 |
| operating margin | 6.7 |
| owner earnings margin | 9.37 |
| revenue growth | 56.53 |
| revenue growth per share | 48.04 |
| roic | 12.44 |
| rule of 40 | 63.23 |
| sbc pct revenue | 0.0 |
What this model itself distrusts about BE's figures. Written by the derivation as it ran, not added afterwards.