Every figure this model derived for BCC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 172,489,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 304,818,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,800,298,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 664,320,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,025,665,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 24,476,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 275,795,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 6,457,936,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 11,950,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up BCC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.23 |
| current ratio | 2.71 |
| current ratio reported | 2.71 |
| dilution pct | -4.32 |
| ebit cagr | -43.22 |
| ebit yoy | -53.63 |
| ev ebit | 18.12 |
| ev owner earnings | 31.75 |
| ev sales | 0.45 |
| fcf margin | 1.6 |
| growth cv | 4.15 |
| interest cover | 6.54 |
| net debt ebitda | 0.58 |
| operating margin | 2.48 |
| owner earnings margin | 1.41 |
| revenue growth | -1.52 |
| revenue growth per share | 2.93 |
| roic | 5.71 |
| rule of 40 | 0.96 |
| sbc pct revenue | 0.19 |
What this model itself distrusts about BCC's figures. Written by the derivation as it ran, not added afterwards.