BRUNSWICK CORP (BC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 2.5B 5B 7.5B FY09: 2.8B FY10: 3.3B FY11: 3.7B FY12: 3.4B FY13: 3.6B FY14: 3.8B FY15: 3.8B FY16: 4.5B FY17: 3.8B FY18: 4.1B FY19: 4.1B FY20: 4.3B FY21: 5.8B FY22: 6.8B FY23: 6.4B FY24: 5.2B FY25: 5.4B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 500M 1B 1.5B FY10: 720M FY11: 877.4M FY12: 944M FY13: 949.3M FY14: 1B FY15: 1.1B FY16: 1.2B FY17: 1.3B FY18: 1B FY19: 1.1B FY20: 1.2B FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20

Operating Income Annual

-700M -350M 0 350M 700M 1.1B FY09: -570.5M FY10: 62.9M FY11: 213.7M FY12: 237.2M FY13: 281.8M FY14: 328.5M FY15: 331.3M FY16: 479.5M FY17: 330.3M FY18: 355.5M FY19: 471M FY20: 539.3M FY21: 812.9M FY22: 947.8M FY23: 734.9M FY24: 311.6M FY25: -40.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-600M -300M 0 300M 600M 900M FY09: -586.2M FY10: -110.6M FY11: 71.9M FY12: 50M FY13: 769.2M FY14: 245.7M FY15: 241.4M FY16: 276M FY17: 146.4M FY18: 265.3M FY19: -131M FY20: 372.7M FY21: 593.3M FY22: 677M FY23: 420.4M FY24: 130.1M FY25: -137.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 2B 4B 6B FY09: 2.5B FY10: 2.6B FY11: 2.8B FY12: 2.5B FY13: 2.7B FY14: 2.8B FY15: 2.7B FY16: 3.3B FY17: 2.9B FY18: 3.1B FY19: 3B FY20: 3.1B FY21: 4.2B FY22: 4.9B FY23: 4.6B FY24: 3.9B FY25: 4B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 300M 600M 900M FY09: 125.5M FY10: 205.4M FY11: 89.1M FY12: 160.7M FY13: 174.3M FY14: 248.2M FY15: 330.5M FY16: 435.3M FY17: 400.3M FY18: 337M FY19: 434.2M FY20: 798.3M FY21: 574M FY22: 586.1M FY23: 733.6M FY24: 431.4M FY25: 562.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 250M 500M 750M FY09: 92.2M FY10: 151.8M FY11: 2M FY12: 62.8M FY13: 47.8M FY14: 123.4M FY15: 216.4M FY16: 241.4M FY17: 222.3M FY18: 156.8M FY19: 201.6M FY20: 615.9M FY21: 306.9M FY22: 197.8M FY23: 444.3M FY24: 264M FY25: 396.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY09: 88.4M FY10: 88.7M FY11: 92.2M FY12: 92.4M FY13: 93.8M FY14: 95.1M FY15: 94.3M FY16: 92M FY17: 90.1M FY18: 88.2M FY19: 85.6M FY20: 79.7M FY21: 78.4M FY22: 75.2M FY23: 70.5M FY24: 67.4M FY25: 65.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.50 0.00 3.50 7.00 10.50 Q4 '10: -1.25 Q2 '11: -0.80 Q3 '11: -0.20 Q4 '11: -0.07 Q4 '11: 0.77 Q1 '12: 0.90 Q2 '12: 1.05 Q3 '12: 1.02 Q4 '12: 0.51 Q1 '13: 0.61 Q2 '13: 0.57 Q3 '13: 1.16 Q4 '13: 8.16 Q1 '14: 8.23 Q2 '14: 8.30 Q3 '14: 8.79 Q4 '14: 2.58 Q2 '15: 2.58 Q3 '15: 2.90 Q4 '15: 2.61 Q4 '15: 2.56 Q2 '16: 2.66 Q3 '16: 2.58 Q4 '16: 2.70 Q4 '16: 2.99 Q2 '17: 3.00 Q3 '17: 3.15 Q3 '17: 3.10 Q4 '17: 1.59 Q1 '18: 1.70 Q2 '18: 1.28 Q3 '18: 1.20 Q4 '18: 3.01 Q1 '19: 1.78 Q2 '19: 1.77 Q3 '19: -1.85 Q4 '19: -1.52 Q1 '20: -0.25 Q2 '20: -0.25 Q3 '20: 4.30 Q4 '20: 4.68 Q2 '21: 5.97 Q3 '21: 7.37 Q4 '21: 7.47 Q4 '21: 7.58 Q2 '22: 7.68 Q3 '22: 7.98 Q4 '22: 8.35 Q4 '22: 9.00 Q2 '23: 8.31 Q3 '23: 7.62 Q3 '23: 7.03 Q4 '23: 5.96 Q1 '24: 5.39 Q2 '24: 4.97 Q3 '24: 4.03 Q4 '25: -2.08 Q2 '26: -2.06 Q3 '26: -1.27 Q3 '11 Q2 '13 Q3 '15 Q3 '17 Q2 '19 Q3 '21 Q3 '23 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.