Every figure this model derived for BC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 181,800,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-04 |
| cash | 288,900,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-04 |
| current assets | 2,206,900,000 | AssetsCurrent |
2026-07-04 |
| current liabilities | 1,524,700,000 | LiabilitiesCurrent |
2026-07-04 |
| equity | 1,678,700,000 | StockholdersEquity |
2026-07-04 |
| interest expense | 101,400,000 | InterestExpense |
2026-07-04 |
| ocf | 523,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-04 |
| revenue | 5,629,900,000 | Revenues |
2026-07-04 |
| sbc | 41,400,000 | ShareBasedCompensation |
2026-04-04 |
The figures themselves rather than their scores — what somebody looking up BC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.66 |
| current ratio | 1.45 |
| current ratio reported | 1.45 |
| dilution pct | -2.23 |
| ev owner earnings | 22.88 |
| ev sales | 1.22 |
| fcf margin | 6.06 |
| growth cv | 3.13 |
| interest cover | -0.2 |
| net debt ebitda | 6.54 |
| operating margin | -0.37 |
| owner earnings margin | 5.33 |
| revenue growth | 10.46 |
| revenue growth per share | 12.97 |
| roic | -0.47 |
| rpo growth | 7.68 |
| rule of 40 | 10.09 |
| sbc pct revenue | 0.74 |
What this model itself distrusts about BC's figures. Written by the derivation as it ran, not added afterwards.