BRUNSWICK CORP (BC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 2.5B 5B 7.5B FY16: 4.5B FY17: 3.8B FY18: 4.1B FY19: 4.1B FY20: 4.3B FY21: 5.8B FY22: 6.8B FY23: 6.4B FY24: 5.2B FY25: 5.4B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 500M 1B 1.5B FY11: 877.4M FY12: 944M FY13: 949.3M FY14: 1B FY15: 1.1B FY16: 1.2B FY17: 1.3B FY18: 1B FY19: 1.1B FY20: 1.2B FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20

Operating Income Annual

-350M 0 350M 700M 1.1B FY16: 479.5M FY17: 330.3M FY18: 355.5M FY19: 471M FY20: 539.3M FY21: 812.9M FY22: 947.8M FY23: 734.9M FY24: 311.6M FY25: -40.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-250M 0 250M 500M 750M FY16: 276M FY17: 146.4M FY18: 265.3M FY19: -131M FY20: 372.7M FY21: 593.3M FY22: 677M FY23: 420.4M FY24: 130.1M FY25: -137.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 2B 4B 6B FY16: 3.3B FY17: 2.9B FY18: 3.1B FY19: 3B FY20: 3.1B FY21: 4.2B FY22: 4.9B FY23: 4.6B FY24: 3.9B FY25: 4B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 300M 600M 900M FY16: 435.3M FY17: 400.3M FY18: 337M FY19: 434.2M FY20: 798.3M FY21: 574M FY22: 586.1M FY23: 733.6M FY24: 431.4M FY25: 562.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 250M 500M 750M FY16: 241.4M FY17: 222.3M FY18: 156.8M FY19: 201.6M FY20: 615.9M FY21: 306.9M FY22: 197.8M FY23: 444.3M FY24: 264M FY25: 396.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY16: 92M FY17: 90.1M FY18: 88.2M FY19: 85.6M FY20: 79.7M FY21: 78.4M FY22: 75.2M FY23: 70.5M FY24: 67.4M FY25: 65.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.50 0.00 3.50 7.00 10.50 Q4 '15: 2.61 Q4 '15: 2.56 Q2 '16: 2.66 Q3 '16: 2.58 Q4 '16: 2.70 Q4 '16: 2.99 Q2 '17: 3.00 Q3 '17: 3.15 Q3 '17: 3.10 Q4 '17: 1.59 Q1 '18: 1.70 Q2 '18: 1.28 Q3 '18: 1.20 Q4 '18: 3.01 Q1 '19: 1.78 Q2 '19: 1.77 Q3 '19: -1.85 Q4 '19: -1.52 Q1 '20: -0.25 Q2 '20: -0.25 Q3 '20: 4.30 Q4 '20: 4.68 Q2 '21: 5.97 Q3 '21: 7.37 Q4 '21: 7.47 Q4 '21: 7.58 Q2 '22: 7.68 Q3 '22: 7.98 Q4 '22: 8.35 Q4 '22: 9.00 Q2 '23: 8.31 Q3 '23: 7.62 Q3 '23: 7.03 Q4 '23: 5.96 Q1 '24: 5.39 Q2 '24: 4.97 Q3 '24: 4.03 Q4 '25: -2.08 Q2 '26: -2.06 Q3 '26: -1.27 Q4 '16 Q4 '17 Q1 '19 Q2 '20 Q4 '21 Q4 '22 Q1 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.