Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY09: 2.8B
FY10: 2.6B
FY11: 2.7B
FY12: 2.4B
FY13: 2.5B
FY14: 1.3B
FY15: 805.1M
FY16: 837.3M
FY17: 893.6M
FY18: 975.3M
FY19: 1B
FY20: 936.9M
FY21: 1.1B
FY22: 1.2B
FY23: 1.3B
FY24: 1.4B
FY25: 1.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY09: 621M
FY10: 586.1M
FY11: 647.9M
FY12: 593.9M
FY13: 593M
FY14: 383.1M
FY15: 306M
FY16: 307M
FY17: 315.4M
FY18: 333.5M
FY19: 395.1M
FY20: 333.1M
FY21: 405.6M
FY22: 449.1M
FY23: 497M
FY24: 581.6M
FY25: 658.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
150M
300M
450M
FY09: 90.6M
FY10: 87.5M
FY11: 239.8M
FY12: 284.9M
FY13: 265.6M
FY14: 198.1M
FY15: 157M
FY16: 195.9M
FY17: 243.8M
FY18: 249.4M
FY19: 317.4M
FY20: 254.8M
FY21: 260M
FY22: 278.7M
FY23: 323.7M
FY24: 374.3M
FY25: 430.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY09: 77.7M
FY10: 11M
FY11: 112.4M
FY12: 131.3M
FY13: 94.1M
FY14: 63.8M
FY15: 94.2M
FY16: 104.7M
FY17: 119.6M
FY18: 185.9M
FY19: 214.5M
FY20: -99.1M
FY21: 183.2M
FY22: 202.9M
FY23: 223.8M
FY24: 264.9M
FY25: 308.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
800M
1.6B
2.4B
FY09: 2.2B
FY10: 2B
FY11: 2.1B
FY12: 1.8B
FY13: 1.9B
FY14: 911.2M
FY15: 499.1M
FY16: 530.3M
FY17: 578.2M
FY18: 641.8M
FY19: 643M
FY20: 603.8M
FY21: 701M
FY22: 784M
FY23: 798.2M
FY24: 864.1M
FY25: 962.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY09: 260.2M
FY10: 191.8M
FY11: 199.7M
FY12: 220M
FY13: 213.7M
FY14: 208.8M
FY15: 203.7M
FY16: 49.3M
FY17: 170.4M
FY18: 203.2M
FY19: 182.7M
FY20: 218.8M
FY21: 187.2M
FY22: 182.4M
FY23: 233.5M
FY24: 266.8M
FY25: 355.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
0
90M
180M
270M
FY09: 155.1M
FY10: 99.1M
FY11: 49.1M
FY12: 21.2M
FY13: 0
FY14: -14.1M
FY15: 33M
FY16: -54.9M
FY17: 80.7M
FY18: 131.3M
FY19: 111.4M
FY20: 163.4M
FY21: 107.4M
FY22: 107.6M
FY23: 149.7M
FY24: 184M
FY25: 246.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY09: 57M
FY10: 58.2M
FY11: 58.8M
FY12: 59.5M
FY13: 58.4M
FY14: 55.4M
FY15: 55.9M
FY16: 55.7M
FY17: 53.9M
FY18: 52.1M
FY19: 49.5M
FY20: 47.9M
FY21: 47.9M
FY22: 46.4M
FY23: 44.8M
FY24: 44M
FY25: 43.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.50
0.00
2.50
5.00
7.50
Q2 '12: 2.05
Q3 '12: 2.21
Q4 '12: 2.20
Q1 '13: 1.94
Q2 '13: 1.74
Q3 '13: 1.54
Q4 '13: 1.61
Q1 '14: 1.86
Q2 '14: 1.70
Q3 '14: 1.42
Q4 '16: 1.87
Q1 '17: 2.61
Q2 '17: 3.08
Q3 '17: 2.74
Q4 '17: 2.22
Q1 '18: 2.17
Q2 '18: 2.29
Q3 '18: 2.83
Q4 '18: 3.56
Q1 '19: 3.83
Q2 '19: 4.03
Q3 '19: 4.05
Q4 '19: 4.31
Q1 '20: -1.18
Q2 '20: -1.22
Q3 '20: -1.57
Q4 '20: -2.07
Q1 '21: 3.38
Q2 '21: 3.47
Q3 '21: 3.40
Q4 '21: 3.82
Q1 '22: 4.02
Q2 '22: 3.99
Q3 '22: 4.18
Q4 '22: 4.38
Q1 '23: 4.48
Q2 '23: 4.71
Q3 '23: 5.02
Q4 '23: 5.00
Q1 '24: 5.32
Q2 '24: 5.48
Q3 '24: 5.67
Q4 '24: 6.02
Q1 '25: 6.24
Q2 '25: 6.75
Q3 '25: 6.98
Q4 '25: 7.09
Q1 '26: 7.06
Q2 '26: 7.31
Q4 '13
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.