Every figure this model derived for AWI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 112,100,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 87,500,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 425,300,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 280,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 884,300,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 31,000,000 | InterestExpense |
2026-06-30 |
| ocf | 358,800,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,695,400,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 21,900,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AWI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.19 |
| current ratio | 1.52 |
| current ratio reported | 1.52 |
| dilution pct | -0.91 |
| ebit cagr | 13.74 |
| ebit yoy | 5.37 |
| ev ebit | 17.83 |
| ev owner earnings | 34.68 |
| ev sales | 4.6 |
| fcf margin | 14.55 |
| growth cv | 0.36 |
| interest cover | 14.1 |
| net debt ebitda | 0.79 |
| operating margin | 25.79 |
| owner earnings margin | 13.26 |
| revenue growth | 8.57 |
| revenue growth per share | 9.56 |
| roic | 26.07 |
| rule of 40 | 34.36 |
| sbc pct revenue | 1.29 |
What this model itself distrusts about AWI's figures. Written by the derivation as it ran, not added afterwards.