Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q3 '21: 46.9M
Q4 '21: 50.8M
Q1 '22: 52M
Q2 '22: 49.9M
Q3 '22: 48.1M
Q4 '22: 47.7M
Q1 '23: 46.5M
Q2 '23: 46.5M
Q3 '23: 48.1M
Q4 '23: 50.6M
Q1 '24: 51.5M
Q2 '24: 58.4M
Q3 '24: 58.9M
Q4 '24: 57.6M
Q1 '25: 54.2M
Q2 '25: 44.1M
Q3 '25: 43.4M
Q4 '25: 44.5M
Q1 '26: 50.3M
Q2 '26: 54.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q3 '20: 38.2M
Q4 '20: 32.9M
Q1 '21: 36.1M
Q2 '21: 28.9M
Q3 '21: 32.5M
Q4 '22: 28.3M
Q1 '23: 26.6M
Q2 '23: 25.2M
Q3 '23: 26.6M
Q4 '23: 29.8M
Q1 '24: 31M
Q2 '24: 40M
Q3 '24: 40.9M
Q4 '24: 39.7M
Q1 '25: 37.1M
Q2 '25: 27M
Q3 '25: 26.2M
Q4 '25: 26M
Q1 '26: 31.9M
Q2 '26: 36.3M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -38.7M
Q4 '21: -34.7M
Q1 '22: -35.9M
Q2 '22: -42.1M
Q3 '22: -43M
Q4 '22: -42.1M
Q1 '23: -36.9M
Q2 '23: -28.4M
Q3 '23: -21.9M
Q4 '23: -15.1M
Q1 '24: -19.5M
Q2 '24: -15.2M
Q3 '24: -21.1M
Q4 '24: -30.8M
Q1 '25: -41.2M
Q2 '25: -52.6M
Q3 '25: -55.8M
Q4 '25: -71.1M
Q1 '26: -55.9M
Q2 '26: -52.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -62M
Q4 '21: -70.5M
Q1 '22: -69.1M
Q2 '22: -73M
Q3 '22: -71M
Q4 '22: -54.4M
Q1 '23: -33.1M
Q2 '23: -22.6M
Q3 '23: -12.1M
Q4 '23: -7.9M
Q1 '24: -28.8M
Q2 '24: -25.7M
Q3 '24: -35.2M
Q4 '24: -44.1M
Q1 '25: -54.2M
Q2 '25: -65M
Q3 '25: -69M
Q4 '25: -83.8M
Q1 '26: -68.9M
Q2 '26: -78.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
8M
16M
24M
Q3 '20: 17M
Q4 '20: 13M
Q1 '21: 12.1M
Q2 '21: 13M
Q3 '21: 14.4M
Q4 '22: 19.4M
Q1 '23: 19.9M
Q2 '23: 21.3M
Q3 '23: 21.5M
Q4 '23: 20.8M
Q1 '24: 20.5M
Q2 '24: 18.4M
Q3 '24: 18M
Q4 '24: 17.9M
Q1 '25: 17.1M
Q2 '25: 17.2M
Q3 '25: 17.2M
Q4 '25: 18.6M
Q1 '26: 18.4M
Q2 '26: 17.8M
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -38.4M
Q4 '21: -33M
Q1 '22: -33.4M
Q2 '22: -38.2M
Q3 '22: -26.3M
Q4 '22: -9.8M
Q1 '23: 13.5M
Q2 '23: 12.1M
Q3 '23: 7M
Q4 '23: -6.4M
Q1 '24: -25.6M
Q2 '24: -24.7M
Q3 '24: -34.2M
Q4 '24: -35.8M
Q1 '25: -48.8M
Q2 '25: -49.7M
Q3 '25: -50.5M
Q4 '25: -52.4M
Q1 '26: -43.8M
Q2 '26: -45.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -39M
Q4 '21: -33.9M
Q1 '22: -34.3M
Q2 '22: -39.6M
Q3 '22: -27.8M
Q4 '22: -10.8M
Q1 '23: 12.6M
Q2 '23: 11.1M
Q3 '23: 6M
Q4 '23: -7.4M
Q1 '24: -26.6M
Q2 '24: -24.9M
Q3 '24: -34.4M
Q4 '24: -35.9M
Q1 '25: -49M
Q2 '25: -50M
Q3 '25: -50.9M
Q4 '25: -53M
Q1 '26: -44.3M
Q2 '26: -45.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q3 '19: 25M
Q1 '20: 33.6M
Q3 '20: 33.6M
Q1 '21: 35.6M
Q2 '21: 37.1M
Q3 '21: 39.2M
Q1 '22: 41.5M
Q2 '22: 45.5M
Q3 '22: 53.4M
Q1 '23: 73.8M
Q2 '23: 57.4M
Q3 '23: 64.7M
Q1 '24: 73.6M
Q2 '24: 90.9M
Q3 '24: 91.1M
Q1 '25: 95.5M
Q2 '25: 99.3M
Q3 '25: 110.6M
Q1 '26: 122.6M
Q2 '26: 125M
Q1 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q3 '21: -1.72
Q4 '21: -1.84
Q1 '22: -1.75
Q2 '22: -1.78
Q3 '22: -1.64
Q4 '22: -1.13
Q1 '23: -0.70
Q2 '23: -0.44
Q3 '23: -0.24
Q4 '23: -0.15
Q1 '24: -0.43
Q2 '24: -0.36
Q3 '24: -0.46
Q4 '24: -0.52
Q1 '25: -0.59
Q2 '25: -0.70
Q3 '25: -0.71
Q4 '25: -0.79
Q1 '26: -0.62
Q2 '26: -0.66
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.