Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
7M
14M
21M
Q3 '21: 13.3M
Q4 '21: 11.1M
Q1 '22: 12.3M
Q2 '22: 13.3M
Q3 '22: 11.5M
Q4 '22: 10.7M
Q1 '23: 11.1M
Q2 '23: 13.2M
Q3 '23: 13M
Q4 '23: 13.2M
Q1 '24: 12.1M
Q2 '24: 20.1M
Q3 '24: 13.5M
Q4 '24: 11.9M
Q1 '25: 8.7M
Q2 '25: 10M
Q3 '25: 12.8M
Q4 '25: 13M
Q1 '26: 14.4M
Q2 '26: 13.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
6M
12M
18M
Q2 '21: 10.9M
Q3 '21: 8.9M
Q1 '22: 8.1M
Q2 '22: 8M
Q3 '22: 6.8M
Q4 '22: 5.4M
Q1 '23: 6.4M
Q2 '23: 6.6M
Q3 '23: 8.2M
Q4 '23: 8.5M
Q1 '24: 7.7M
Q2 '24: 15.6M
Q3 '24: 9.1M
Q4 '24: 7.3M
Q1 '25: 5.1M
Q2 '25: 5.4M
Q3 '25: 8.3M
Q4 '25: 7.2M
Q1 '26: 11M
Q2 '26: 9.8M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q3 '21: -8M
Q4 '21: -11.7M
Q1 '22: -9.7M
Q2 '22: -12.8M
Q3 '22: -8.9M
Q4 '22: -10.7M
Q1 '23: -4.6M
Q2 '23: -4.2M
Q3 '23: -2.4M
Q4 '23: -3.9M
Q1 '24: -9M
Q2 '24: 55K
Q3 '24: -8.3M
Q4 '24: -13.6M
Q1 '25: -19.4M
Q2 '25: -11.4M
Q3 '25: -11.5M
Q4 '25: -28.8M
Q1 '26: -4.2M
Q2 '26: -8.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -14.6M
Q4 '21: -28.9M
Q1 '22: -13.2M
Q2 '22: -16.3M
Q3 '22: -12.5M
Q4 '22: -12.4M
Q1 '23: 8.1M
Q2 '23: -5.8M
Q3 '23: -2M
Q4 '23: -8.1M
Q1 '24: -12.8M
Q2 '24: -2.7M
Q3 '24: -11.5M
Q4 '24: -17.1M
Q1 '25: -22.9M
Q2 '25: -13.5M
Q3 '25: -15.4M
Q4 '25: -31.9M
Q1 '26: -8.1M
Q2 '26: -22.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
2.5M
5M
7.5M
Q2 '21: 4.5M
Q3 '21: 4.4M
Q1 '22: 4.2M
Q2 '22: 5.2M
Q3 '22: 4.6M
Q4 '22: 5.3M
Q1 '23: 4.7M
Q2 '23: 6.6M
Q3 '23: 4.8M
Q4 '23: 4.7M
Q1 '24: 4.4M
Q2 '24: 4.5M
Q3 '24: 4.4M
Q4 '24: 4.5M
Q1 '25: 3.7M
Q2 '25: 4.6M
Q3 '25: 4.5M
Q4 '25: 5.8M
Q1 '26: 3.5M
Q2 '26: 4M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-24M
-16M
-8M
0
8M
16M
24M
Q3 '21: -9.1M
Q4 '21: -8.1M
Q1 '22: -14.5M
Q2 '22: -6.6M
Q3 '22: 2.8M
Q4 '22: 8.4M
Q1 '23: 8.8M
Q2 '23: -7.9M
Q3 '23: -2.3M
Q4 '23: -4.9M
Q1 '24: -10.4M
Q2 '24: -7M
Q3 '24: -11.9M
Q4 '24: -6.5M
Q1 '25: -23.4M
Q2 '25: -7.9M
Q3 '25: -12.6M
Q4 '25: -8.5M
Q1 '26: -14.8M
Q2 '26: -9.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-27M
-18M
-9M
0
9M
18M
27M
Q3 '21: -9.1M
Q4 '21: -8.6M
Q1 '22: -14.6M
Q2 '22: -7.2M
Q3 '22: 2.6M
Q4 '22: 8.4M
Q1 '23: 8.8M
Q2 '23: -8.7M
Q3 '23: -2.5M
Q4 '23: -5M
Q1 '24: -10.4M
Q2 '24: -7M
Q3 '24: -12M
Q4 '24: -6.5M
Q1 '25: -23.5M
Q2 '25: -8M
Q3 '25: -12.9M
Q4 '25: -8.6M
Q1 '26: -14.9M
Q2 '26: -9.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q3 '19: 25M
Q1 '20: 33.6M
Q3 '20: 33.6M
Q1 '21: 35.6M
Q2 '21: 37.1M
Q3 '21: 39.2M
Q1 '22: 41.5M
Q2 '22: 45.5M
Q3 '22: 53.4M
Q1 '23: 73.8M
Q2 '23: 57.4M
Q3 '23: 64.7M
Q1 '24: 73.6M
Q2 '24: 90.9M
Q3 '24: 91.1M
Q1 '25: 95.5M
Q2 '25: 99.3M
Q3 '25: 110.6M
Q1 '26: 122.6M
Q2 '26: 125M
Q1 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q3 '21: -1.72
Q4 '21: -1.84
Q1 '22: -1.75
Q2 '22: -1.78
Q3 '22: -1.64
Q4 '22: -1.13
Q1 '23: -0.70
Q2 '23: -0.44
Q3 '23: -0.24
Q4 '23: -0.15
Q1 '24: -0.43
Q2 '24: -0.36
Q3 '24: -0.46
Q4 '24: -0.52
Q1 '25: -0.59
Q2 '25: -0.70
Q3 '25: -0.71
Q4 '25: -0.79
Q1 '26: -0.62
Q2 '26: -0.66
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.