Stock Scorer

Amcor PLC (AMCR)

Every figure this model derived for AMCR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 922,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,115,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 9,326,000,000 AssetsCurrent 2026-06-30
current liabilities 7,435,000,000 LiabilitiesCurrent 2026-06-30
equity 11,790,000,000 StockholdersEquity 2026-06-30
interest expense 611,000,000 InterestPaidNet 2026-06-30
ocf 2,151,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 23,506,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 83,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AMCR on one particular measure came for.

RatioValue
cash operating margin14.72
current ratio1.25
current ratio reported1.25
deferred revenue growth5.32
dilution pct45.61
ebit cagr11.27
ebit yoy88.21
ev ebit16.89
ev owner earnings27.99
ev sales1.36
fcf margin5.23
growth cv1.5
interest cover3.11
net debt ebitda3.78
operating margin8.08
owner earnings margin4.88
revenue growth56.61
revenue growth per share7.55
roic6.11
rule of 4064.69
sbc pct revenue0.35

Everything else this filing tags

400 more elements from AMCR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets37,095,000,0002026-06-30 61USD
LiabilitiesAndStockholdersEquity37,095,000,0002026-06-30 61USD
AssetsNoncurrent27,769,000,0002026-06-30 58USD
Liabilities25,294,000,0002026-06-30 61USD
SegmentReportingOtherItemAmount20,541,000,0002026-06-30 6USD
CostOfGoodsAndServicesSold18,816,000,0002026-06-30 96USD
LiabilitiesNoncurrent17,859,000,0002026-06-30 56USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities13,877,000,0002026-06-30 16USD
LongTermDebtAndCapitalLeaseObligations13,862,000,0002026-06-30 60USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization12,469,000,0002026-06-30 13USD
AdditionalPaidInCapitalCommonStock12,255,000,0002026-06-30 60USD
Goodwill12,075,000,0002026-06-30 69USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,801,000,0002026-06-30 147USD
MachineryAndEquipmentGross9,872,000,0002026-06-30 16USD
FiniteLivedIntangibleAssetsGross8,679,000,0002026-06-30 58USD
DebtInstrumentCarryingAmount8,346,000,0002024-09-28 1USD
StockIssuedDuringPeriodValueAcquisitions8,212,000,0002025-06-30 4USD
PropertyPlantAndEquipmentGross7,882,000,0002024-09-28 5USD
NoncurrentAssets7,409,000,0002026-06-30 16USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization7,409,000,0002026-06-30 31USD
FiniteLivedIntangibleAssetsNet6,588,000,0002026-06-30 58USD
IntangibleAssetsNetExcludingGoodwill6,588,000,0002026-06-30 61USD
IntangibleAssetsNetIncludingGoodwill5,588,000,0002024-09-28 2USD
LongTermDebt5,314,400,0002019-06-30 2USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired15,229,600,0002019-06-30 2USD
Revenues5,082,000,0002025-06-30 30USD
GrossProfit4,690,000,0002026-06-30 118USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,263,000,0002026-06-30 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,255,000,0002024-09-28 2USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization4,178,000,0002024-06-30 9USD
AccountsPayableCurrent4,021,000,0002026-06-30 60USD
LineOfCreditFacilityMaximumBorrowingCapacity3,800,000,0002022-04-26 2USD
AccountsReceivableNetCurrent3,639,000,0002026-06-30 64USD
PropertyPlantAndEquipmentNet3,627,000,0002024-09-28 29USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,376,000,0002026-06-30 9USD
BusinessAcquisitionsProFormaRevenue3,223,500,0002018-09-30 1USD
ProceedsFromIssuanceOfLongTermDebt3,214,000,0002026-06-30 66USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation3,100,300,0002019-06-30 3USD
RepaymentsOfLongTermDebt2,893,000,0002026-06-30 68USD
OtherLiabilitiesCurrent2,570,000,0002026-06-30 64USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive2,485,700,0002020-06-30 2USD
LineOfCreditFacilityFairValueOfAmountOutstanding2,387,600,0002020-06-30 4USD
DeferredIncomeTaxLiabilities2,274,000,0002026-06-30 18USD
SupplierFinanceProgramObligationDecreaseSettlement2,231,000,0002026-06-30 2USD
BuildingsAndImprovementsGross2,163,000,0002026-06-30 16USD
SupplierFinanceProgramObligationIncrease2,143,000,0002026-06-30 2USD
InventoryFinishedGoodsAndWorkInProcessNetOfReserves2,141,000,0002026-06-30 32USD
DeferredIncomeTaxLiabilitiesNet2,080,000,0002026-06-30 56USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent2,070,000,0002024-09-28 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,940,000,0002026-03-31 49USD
SellingGeneralAndAdministrativeExpense1,931,000,0002026-06-30 96USD
OperatingIncomeLoss1,899,000,0002026-06-30 96USD
AccountsReceivableGrossCurrent1,892,000,0002021-06-30 8USD
DeferredTaxLiabilities1,881,000,0002026-06-30 18USD
CommonStockSharesAuthorized1,800,000,0002026-06-30 61shares
LineOfCreditFacilityRemainingBorrowingCapacity1,773,400,0002020-06-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,726,000,0002026-06-30 9USD
DefinedBenefitPlanBenefitObligation1,709,000,0002026-06-30 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,704,000,0002026-06-30 9USD
LongTermCommercialPaperCurrent1,700,000,0002025-06-30 1USD
DefinedBenefitPlanAccumulatedBenefitObligation1,671,000,0002026-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,600,000,0002026-06-30 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,587,000,0002026-03-31 34USD
InventoryRawMaterialsAndSuppliesNetOfReserves1,531,000,0002026-06-30 34USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,528,000,0002026-06-30 18USD
DebtInstrumentFaceAmount1,500,000,0002026-05-05 2USD
DebtInstrumentFaceAmount1,500,000,0002025-11-12 1EUR
DepreciationDepletionAndAmortization1,479,000,0002026-06-30 66USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent1,467,000,0002026-06-30 24USD
DefinedBenefitPlanFairValueOfPlanAssets1,467,000,0002026-06-30 18USD
DepreciationAmortizationAndAccretionNet1,450,000,0002026-06-30 34USD
InventoryFinishedGoodsAndWorkInProcess1,389,000,0002022-06-30 24USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation1,376,000,0002021-06-30 2USD
InventoryNet1,369,000,0002024-09-28 28USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation1,352,000,0002021-06-30 6USD
NetCashProvidedByUsedInFinancingActivities-1,343,000,0002026-06-30 69USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,282,000,0002026-06-30 66USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest1,282,000,0002026-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDue1,275,000,0002026-06-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,250,000,0002026-06-30 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,245,000,0002026-06-30 5USD
ComprehensiveIncomeNetOfTax1,238,000,0002026-06-30 96USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,238,000,0002026-06-30 94USD
DividendsCommonStockCash1,195,000,0002026-06-30 68USD
PaymentsOfDividendsCommonStock1,195,000,0002026-06-30 68USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation1,188,000,0002026-06-30 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,170,000,0002024-09-28 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation1,163,000,0002026-06-30 12USD
InventoryRawMaterialsAndSupplies1,161,000,0002022-06-30 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,115,000,0002026-06-30 82USD
NetIncomeLoss1,106,000,0002026-06-30 122USD
NetIncomeLossAvailableToCommonStockholdersBasic1,106,000,0002026-06-30 91USD
ProfitLoss1,106,000,0002026-06-30 95USD
IncreaseDecreaseInOperatingCapital1,101,000,0002026-03-31 42USD
OperatingLeaseLiability1,068,000,0002026-06-30 11USD
OperatingLeaseRightOfUseAsset1,039,000,0002026-06-30 62USD
DeferredTaxAssetsGross1,003,000,0002026-06-30 18USD
PreferredStockSharesAuthorized1,000,000,0002019-03-31 2shares
GoodwillAcquiredDuringPeriod938,000,0002026-06-30 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-931,000,0002026-06-30 60USD
PrepaidExpenseAndOtherAssetsCurrent900,000,0002026-06-30 60USD
OtherDepreciationAndAmortization873,000,0002026-06-30 17USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets868,000,0002026-06-30 12USD
InventoryRawMaterials864,600,0002019-06-30 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets862,000,0002026-06-30 16USD
OperatingLeaseLiabilityNoncurrent852,000,0002026-06-30 62USD
InventoryFinishedGoodsNetOfReserves835,000,0002024-09-28 2USD
InventoryFinishedGoods832,000,0002019-06-30 2USD
SupplierFinanceProgramObligation809,000,0002026-06-30 24USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic802,000,0002022-06-30 29USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments797,000,0002026-03-31 30USD
OtherLiabilitiesNoncurrent756,000,0002026-06-30 64USD
DeferredTaxLiabilitiesNoncurrent726,500,0002019-12-31 8USD
Dividends723,000,0002023-06-30 28USD
DeferredTaxAssetsOperatingLossCarryforwards696,000,0002026-06-30 18USD
EmployeeRelatedLiabilitiesCurrent694,000,0002026-06-30 60USD
OperatingLeasesFutureMinimumPaymentsDue690,700,0002019-06-30 5USD
InterestExpense676,000,0002026-06-30 74USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment636,000,0002026-06-30 18USD
DeferredTaxAssetsValuationAllowance610,000,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths582,000,0002026-06-30 12USD
AmortizationOfIntangibleAssets577,000,0002026-06-30 96USD
IncreaseDecreaseInAccountsPayable570,000,0002026-06-30 24USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter568,000,0002026-06-30 8USD
LongTermDebtCurrent561,000,0002026-03-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo548,000,0002026-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree542,000,0002026-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour528,000,0002026-06-30 12USD
NetCashProvidedByUsedInInvestingActivities-524,000,0002026-06-30 68USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive518,000,0002026-06-30 12USD
InterestExpenseNonoperating507,000,0002026-03-31 20USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-505,000,0002024-09-28 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent503,000,0002026-03-31 14USD
Depreciation496,000,0002024-09-28 9USD
PaymentsToAcquirePropertyPlantAndEquipment484,000,0002024-09-28 5USD
DerivativeLiabilities471,000,0002026-06-30 58USD
IncomeLossFromContinuingOperations471,000,0002024-09-28 34USD
WeightedAverageNumberOfDilutedSharesOutstanding463,800,0002026-06-30 96shares
WeightedAverageNumberOfSharesIssuedBasic463,300,0002026-06-30 53shares
CommonStockSharesIssued462,300,0002026-06-30 62shares
RetainedEarningsAccumulatedDeficit459,000,0002026-06-30 69USD
IncomeTaxesPaidNet451,000,0002026-06-30 66USD
LandAndLandImprovements434,000,0002026-06-30 14USD
InterestPaid425,000,0002024-09-28 2USD
ProceedsFromRepaymentsOfShortTermDebt-417,500,0002019-12-31 7USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent416,100,0002019-06-30 2USD
OtherAssetsNoncurrent402,000,0002026-06-30 60USD
DeferredTaxAssetsNet393,000,0002026-06-30 18USD
ProceedsFromRepaymentsOfCommercialPaper-389,000,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive380,000,0002026-06-30 11USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-354,000,0002019-06-30 2USD
InventoryWorkInProcess348,900,0002019-06-30 2USD
LeaseCost336,000,0002026-06-30 20USD
DerivativeLiabilitiesCurrent332,000,0002026-06-30 32USD
IncreaseDecreaseInInventories329,000,0002026-06-30 26USD
AssetsHeldForSaleNotPartOfDisposalGroup326,000,0002026-03-31 4USD
IncreaseDecreaseInAccountsReceivable323,000,0002026-06-30 26USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1321,000,0002024-09-28 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate320,000,0002026-06-30 23USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent309,000,0002026-06-30 26USD
InterestIncomeExpenseNonoperatingNet-307,000,0002024-09-28 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter301,800,0002019-06-30 5USD
RestructuringCostsAndAssetImpairmentCharges298,000,0002026-06-30 55USD
OperatingLeaseCost289,000,0002026-06-30 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect288,000,0002026-06-30 69USD
OperatingLeasePayments285,000,0002026-06-30 21USD
CurrentIncomeTaxExpenseBenefit277,000,0002026-06-30 26USD
RestructuringAndRelatedCostIncurredCost266,000,0002026-06-30 56USD
IncomeTaxesPaid264,000,0002024-09-28 2USD
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement263,000,0002026-06-30 18USD
DefinedBenefitPlanSettlementsPlanAssets263,000,0002026-06-30 16USD
CurrentForeignTaxExpenseBenefit257,000,0002026-06-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths253,000,0002026-06-30 8USD
RestructuringAndRelatedCostExpectedCost1250,000,0002024-09-28 1USD
DefinedBenefitPlanFundedStatusOfPlan-243,000,0002026-06-30 14USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations235,000,0002024-09-28 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo228,000,0002026-06-30 11USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates216,300,0002019-06-30 3USD
OperatingLeaseLiabilityCurrent216,000,0002026-06-30 18USD
RestructuringCharges215,000,0002026-06-30 128USD
UnrecognizedTaxBenefits212,000,0002026-06-30 35USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount207,000,0002026-06-30 11USD
DeferredIncomeTaxAssetsNet199,000,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree189,000,0002026-06-30 11USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent189,000,0002024-09-28 2USD
DefinedBenefitPlanAssetsTransferredToFromPlan186,000,0002022-03-31 4USD
IncomeTaxExpenseBenefit181,000,0002026-06-30 96USD
RestructuringReserveAccrualAdjustment1180,000,0002026-06-30 33USD
Land179,200,0002019-06-30 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax179,000,0002026-06-30 24USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent177,000,0002026-03-31 14USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation177,000,0002026-03-31 1USD
ResearchAndDevelopmentExpense170,000,0002026-06-30 96USD
DeferredTaxAssetInterestCarryforward168,000,0002024-09-28 2USD
OtherOperatingIncomeExpenseNet166,000,0002026-06-30 94USD
GoodwillTransfers-165,000,0002026-03-31 5USD
RestructuringSettlementAndImpairmentProvisions160,000,0002024-09-28 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent159,400,0002019-12-31 6USD
RestructuringAndRelatedCostCostIncurredToDate1153,000,0002024-09-28 1USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent152,000,0002024-09-28 34USD
DeferredTaxLiabilitiesLeasingArrangements152,000,0002024-09-28 2USD
OtherNoncashIncomeExpense146,000,0002026-06-30 65USD
DerivativeLiabilitiesNoncurrent139,000,0002026-06-30 32USD
DefinedContributionPlanCostRecognized137,000,0002026-06-30 26USD
ShortTermBorrowings135,000,0002026-06-30 58USD
OtherComprehensiveIncomeLossNetOfTax132,000,0002026-06-30 94USD
PaymentsForRestructuring131,000,0002026-06-30 39USD
InventoryValuationReserves130,000,0002023-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour128,000,0002026-06-30 11USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax126,500,0002018-09-30 1USD
RestructuringReserve116,000,0002026-06-30 75USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive111,000,0002026-06-30 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent111,000,0002024-09-28 2USD
DeferredTaxLiabilitiesUndistributedForeignEarnings110,000,0002026-06-30 16USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries110,000,0002026-06-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour110,000,0002026-06-30 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-110,000,0002024-09-28 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized109,000,0002026-06-30 2USD
DeferredTaxAssetsOther107,000,0002026-06-30 18USD
DefinedBenefitPlanBenefitObligationBenefitsPaid107,000,0002026-06-30 16USD
DefinedBenefitPlanPlanAssetsBenefitsPaid107,000,0002026-06-30 16USD
OperatingLeasesRentExpenseNet106,200,0002019-06-30 3USD
CapitalExpendituresIncurredButNotYetPaid106,000,0002026-06-30 59USD
SeveranceCosts1106,000,0002026-06-30 36USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths105,000,0002026-06-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo105,000,0002026-06-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree102,000,0002026-06-30 8USD
ContractWithCustomerLiabilityCurrent99,000,0002024-09-28 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent97,600,0002019-06-30 5USD
DefinedBenefitPlanActualReturnOnPlanAssets97,000,0002026-06-30 16USD
DefinedBenefitPlanExpectedReturnOnPlanAssets97,000,0002026-06-30 96USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive97,000,0002026-06-30 11USD
DeferredIncomeTaxExpenseBenefit-96,000,0002026-06-30 68USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation92,000,0002026-06-30 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals91,000,0002024-09-28 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears90,400,0002019-06-30 5USD
DeferredForeignIncomeTaxExpenseBenefit-90,000,0002026-06-30 5USD
DefinedBenefitPlanInterestCost88,000,0002026-06-30 96USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate86,000,0002024-09-28 3USD
ProceedsFromSaleOfPropertyPlantAndEquipment84,700,0002019-06-30 3USD
AmortizationOfFinancingCostsAndDiscounts-84,000,0002024-09-28 5USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue83,000,0002026-06-30 96USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost183,000,0002026-06-30 24USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability82,000,0002026-06-30 22USD
IncreaseDecreaseInOtherOperatingCapitalNet81,000,0002026-06-30 24USD
DefinedBenefitPlanContributionsByEmployer80,000,0002026-06-30 16USD
IncreaseDecreaseInPensionAndPostretirementObligations-78,000,0002026-06-30 24USD
CurrentFederalTaxExpenseBenefit78,000,0002024-09-28 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities78,000,0002024-09-28 2USD
RestructuringReserveTranslationAndOtherAdjustment78,000,0002024-09-28 1USD
EquityMethodInvestmentQuotedMarketValue77,700,0002020-06-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears77,700,0002019-06-30 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions75,000,0002026-06-30 10USD
ProceedsFromSaleOfProductiveAssets73,000,0002026-06-30 63USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses73,000,0002022-12-23 3USD
ProceedsFromSaleOfOtherInvestments70,000,0002026-06-30 5USD
PaymentsToAcquireBusinessesGross68,000,0002024-09-28 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears67,300,0002019-06-30 5USD
NetInvestmentHedgeDerivativeAssetsAtFairValue67,000,0002019-06-30 3USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-67,000,0002024-09-28 2USD
InvestmentIncomeInterest66,000,0002026-06-30 94USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear65,100,0002026-06-30 8USD
EquityMethodInvestmentDividendsOrDistributions63,700,0002019-06-30 3HKD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-62,000,0002019-06-30 3USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax60,000,0002026-06-30 48USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax59,900,0002019-06-30 3USD
AccrualForEnvironmentalLossContingenciesComponentAmount59,000,0002026-06-30 18USD
DeferredTaxAssetsTaxCreditCarryforwards59,000,0002026-06-30 16USD
ImpairmentOfLongLivedAssetsToBeDisposedOf59,000,0002026-06-30 19USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-59,000,0002024-09-28 1USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax56,000,0002024-09-28 15USD
FinanceLeaseLiabilityPaymentsDue56,000,0002026-06-30 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears55,900,0002019-06-30 5USD
GainLossOnSaleOfBusiness54,000,0002026-06-30 52USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-54,000,0002026-06-30 24USD
OtherAssetImpairmentCharges53,000,0002026-06-30 6USD
IncreaseDecreaseInOtherCurrentAssets51,000,0002026-06-30 26USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax51,000,0002026-06-30 94USD
GainLossOnDispositionOfAssets49,000,0002026-06-30 57USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit49,000,0002024-09-28 3USD
AllowanceForDoubtfulAccountsReceivable48,000,0002026-06-30 55USD
OtherAmortizationOfDeferredCharges48,000,0002026-06-30 63USD
StockIssuedDuringPeriodValueNewIssues48,000,0002024-09-28 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions48,000,0002026-06-30 8USD
ProceedsFromDivestitureOfBusinesses47,000,0002024-09-28 29USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity45,000,0002024-09-28 34USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges-45,000,0002021-06-30 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense45,000,0002026-06-30 24USD
FinanceLeaseLiability44,000,0002026-06-30 17USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss44,000,0002024-09-28 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent41,000,0002024-09-28 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-40,000,0002024-09-28 2USD
ShortTermLeaseCost39,000,0002026-06-30 17USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-37,000,0002026-06-30 16USD
GoodwillForeignCurrencyTranslationGainLoss-37,000,0002026-06-30 39USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic37,000,0002026-06-30 5USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-36,000,0002026-06-30 87USD
FinanceLeaseRightOfUseAsset35,000,0002026-06-30 18USD
LiabilitiesFairValueAdjustment35,000,0002024-09-28 2USD
IncomeTaxReconciliationNondeductibleExpense33,000,0002025-06-30 17USD
IncreaseDecreaseInEmployeeRelatedLiabilities-32,400,0002019-06-30 3USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss-32,000,0002026-06-30 16USD
IncomeTaxReconciliationTaxContingencies-32,000,0002026-06-30 3USD
DefinedBenefitPlanNetPeriodicBenefitCost31,000,0002026-06-30 96USD
FinanceLeaseLiabilityNoncurrent31,000,0002026-06-30 18USD
GoodwillPurchaseAccountingAdjustments-31,000,0002025-03-31 11USD
OtherRestructuringCosts31,000,0002026-06-30 36USD
PensionExpense31,000,0002026-06-30 63USD
RestructuringReserveSettledWithoutCash231,000,0002026-03-31 40USD
DeferredFinanceCostsNet31,000,0002024-09-28 2USD
TreasuryStockValueAcquiredCostMethod29,000,0002026-06-30 74USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive27,000,0002026-06-30 11USD
LossContingencyEstimateOfPossibleLoss27,000,0002026-06-30 40USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued27,000,0002024-09-28 1USD
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease27,000,0002024-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear26,900,0002020-03-31 3USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet26,000,0002026-06-30 16USD
DefinedBenefitPlanServiceCost26,000,0002026-06-30 96USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax26,000,0002021-06-30 9USD
OtherOperatingActivitiesCashFlowStatement26,000,0002024-09-28 5USD
GainLossOnSaleOfPropertyPlantEquipment25,000,0002026-06-30 12USD
DeferredTaxAssetsInventory24,000,0002026-06-30 18USD
EquityMethodInvestmentAggregateCost24,000,0002026-06-30 8USD
AmountRecognizedInIncomeDueToInflationaryAccounting23,400,0002020-03-31 4USD
CommonStockValue23,000,0002026-06-30 62USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet23,000,0002026-06-30 6USD
IncomeTaxReconciliationOtherReconcilingItems-22,000,0002025-06-30 21USD
FinitelivedIntangibleAssetsAcquired122,000,0002024-09-28 2USD
IncomeTaxReconciliationOtherAdjustments-22,000,0002025-06-30 4USD
StockIssuedDuringPeriodValueShareBasedCompensation21,800,0002019-06-30 3USD
PaymentsOfDebtIssuanceCosts21,000,0002024-09-28 2USD
CurrentStateAndLocalTaxExpenseBenefit20,000,0002026-06-30 5USD
DeferredTaxLiabilitiesOther19,000,0002024-09-28 2USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred19,000,0002024-09-28 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-18,000,0002025-06-30 23USD
IncomeTaxReconciliationPriorYearIncomeTaxes-18,000,0002025-06-30 16USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions18,000,0002026-06-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax17,200,0002019-12-31 9USD
AllowanceForDoubtfulAccountsReceivableCurrent17,000,0002024-09-28 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired17,000,0002026-06-30 39USD
DefinedBenefitPlanActuarialGainLoss16,000,0002026-06-30 16USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit-16,000,0002026-06-30 25USD
FinanceLeasePrincipalPayments16,000,0002026-06-30 65USD
IncreaseDecreaseInOtherCurrentLiabilities16,000,0002026-06-30 24USD
TreasuryStockValue16,000,0002026-06-30 58USD
DerivativeFairValueHedgeIncludedInEffectivenessGainLoss16,000,0002025-06-30 6USD
AssetImpairmentCharges15,000,0002024-09-28 16USD
ImpairmentOfLongLivedAssetsHeldForUse15,000,0002024-09-28 6USD
LongTermDebtAndCapitalLeaseObligationsCurrent15,000,0002026-06-30 18USD
CapitalLeaseObligationsNoncurrent14,900,0002019-06-30 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths14,000,0002026-06-30 8USD
LossContingencyAccrualAtCarryingValue14,000,0002026-06-30 43USD
RestrictedCash14,000,0002026-06-30 6USD
IncomeTaxReconciliationTaxCredits14,000,0002024-09-28 2USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-13,000,0002026-06-30 78USD
FinanceLeaseLiabilityCurrent13,000,0002026-06-30 18USD
IncreaseDecreaseInDeferredIncomeTaxes-13,000,0002022-06-30 3USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch13,000,0002024-09-28 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-12,000,0002026-06-30 24USD
FinanceLeaseLiabilityUndiscountedExcessAmount12,000,0002026-06-30 11USD
NonoperatingIncomeExpense12,000,0002019-12-31 9USD
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories12,000,0002025-12-31 2USD
LegalFees12,000,0002026-06-30 1USD
ProfessionalFees12,000,0002026-06-30 1USD
AllowanceForDoubtfulAccountsReceivableWriteOffs11,000,0002021-06-30 8USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation11,000,0002024-09-28 15USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization11,000,0002026-06-30 13USD
MinorityInterest11,000,0002026-06-30 58USD
PaymentsToAcquireBusinessesAndInterestInAffiliates11,000,0002022-03-31 10USD
DeferredFederalIncomeTaxExpenseBenefit-11,000,0002024-09-28 2USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation10,900,0002019-06-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-10,000,0002024-12-31 23USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax10,000,0002024-06-30 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax-9,000,0002026-06-30 24USD
DefinedBenefitPlanAdministrationExpenses9,000,0002026-06-30 16USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets9,000,0002026-06-30 8USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax9,000,0002026-03-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber8,600,0002026-06-30 16shares
DerivativeAssets8,000,0002026-06-30 58USD
DerivativeAssetsCurrent8,000,0002026-06-30 32USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,000,0002024-09-28 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest7,800,0002019-06-30 3USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant7,000,0002026-06-30 16USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant7,000,0002026-06-30 16USD
OtherNonoperatingIncomeExpense-7,000,0002026-06-30 87USD
BusinessCombinationContingentConsiderationLiability7,000,0002026-03-31 1USD
ProceedsFromContributionsFromAffiliates6,800,0002019-12-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,100,0002026-06-30 96shares
DefinedBenefitPlanAmortizationOfGainsLosses-6,000,0002026-03-31 72USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue6,000,0002026-06-30 28USD
FinanceLeaseRightOfUseAssetAmortization6,000,0002026-06-30 22USD
ProceedsFromIssuanceOfCommonStock6,000,0002026-06-30 69USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-6,000,0002026-06-30 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-5,400,0002019-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross5,200,0002026-06-30 8shares
EffectOfExchangeRateOnCashContinuingOperations-5,100,0002019-06-30 3USD
LandImprovements5,100,0002019-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearTwo5,000,0002026-06-30 11USD
ForeignCurrencyTransactionGainLossBeforeTax-5,000,0002026-06-30 63USD
IncomeLossFromEquityMethodInvestments5,000,0002026-06-30 84USD

What to be careful about

What this model itself distrusts about AMCR's figures. Written by the derivation as it ran, not added afterwards.