Every figure this model derived for AMCR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 922,000,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 1,115,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 9,326,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 7,435,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 11,790,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 611,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 2,151,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 23,506,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 83,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AMCR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.72 |
| current ratio | 1.25 |
| current ratio reported | 1.25 |
| deferred revenue growth | 5.32 |
| dilution pct | 45.61 |
| ebit cagr | 11.27 |
| ebit yoy | 88.21 |
| fcf margin | 5.23 |
| growth cv | 1.5 |
| interest cover | 3.11 |
| net debt ebitda | 3.78 |
| operating margin | 8.08 |
| owner earnings margin | 4.88 |
| revenue growth | 56.61 |
| revenue growth per share | 7.55 |
| roic | 6.11 |
| rule of 40 | 64.69 |
| sbc pct revenue | 0.35 |
What this model itself distrusts about AMCR's figures. Written by the derivation as it ran, not added afterwards.