Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY16: 482.2M
FY17: 542.8M
FY18: 651.8M
FY19: 683.1M
FY20: 748.1M
FY21: 823.6M
FY22: 821.2M
FY23: 1B
FY24: 1.3B
FY25: 1.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Annual
-400M
0
400M
800M
1.2B
FY16: 21.3M
FY17: 56M
FY18: -22.6M
FY19: 126M
FY20: 227.6M
FY21: 14.9M
FY22: 111.5M
FY23: 318.1M
FY24: 561.9M
FY25: 1.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-350M
0
350M
700M
1.1B
FY16: -17.9M
FY17: 26.6M
FY18: -72.6M
FY19: 96.1M
FY20: 144.2M
FY21: -66.7M
FY22: 37.1M
FY23: 210M
FY24: 284.3M
FY25: 885.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY16: 429.3M
FY17: 456.8M
FY18: 639.4M
FY19: 521.4M
FY20: 482M
FY21: 534.1M
FY22: 608.9M
FY23: 637.7M
FY24: 751.1M
FY25: 809.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
300M
600M
900M
FY16: 135.7M
FY17: 163.5M
FY18: 213.9M
FY19: 260.4M
FY20: 368.4M
FY21: 356.5M
FY22: 298.5M
FY23: 472.7M
FY24: 661.1M
FY25: 795.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-100M
0
100M
200M
300M
FY16: -10.8M
FY17: 1M
FY18: -7.6M
FY19: -3.2M
FY20: 122.3M
FY21: 7.9M
FY22: -15.2M
FY23: 123.8M
FY24: 243.5M
FY25: 288.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.