Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY16: 278.1M FY17: 252.3M FY18: 300.9M FY19: 363.9M FY20: 363.9M FY21: 584.1M FY22: 624.2M FY23: 573.8M FY24: 560.6M FY25: 1.3B FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
20M
40M
60M
FY16: 49.2M FY17: 16M FY16
FY17
Operating Income Annual
-300M
-150M
0
150M
300M
450M
FY16: 28.2M FY17: -71M FY18: -249.3M FY19: -32M FY20: 40.4M FY21: 49.2M FY22: -39.2M FY23: -178.8M FY24: -3.8M FY25: 397.1M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY16: 8.6M FY17: -53.3M FY18: -204.2M FY19: -40.5M FY20: 23.1M FY21: -4.9M FY22: -114.3M FY23: -135.1M FY24: -101.9M FY25: 211M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY16: 149.3M FY17: 159.3M FY18: 219.2M FY19: 232.1M FY20: 194.3M FY21: 366.1M FY22: 471.7M FY23: 410.1M FY24: 344.7M FY25: 543.7M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY16: 100M FY17: 70.5M FY18: 33.3M FY19: 140M FY20: 79.7M FY21: 68.7M FY22: 19M FY23: 55.6M FY24: 152M FY25: 526M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY16: 81.3M FY17: 49.5M FY18: -1.7M FY19: 98.4M FY20: 36.4M FY21: 12.2M FY22: -40.7M FY23: 23.6M FY24: 131.9M FY25: 463.9M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.