Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

AEGON LTD. (AEG)

8.63USD -1.82% (-0.16)

Over 5Y: +132.0%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

4 6 8 10
2022 2023 2024 2025 2026

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

AEGON LTD. reported revenue of 21.3B EUR for the year ending 31 December 2022, up 1.1% from 21.1B a year earlier. Every figure, period by period ›

FY21 — Revenue: 21.1B FY21 — Operating Cash Flow: -1.8B FY21 — Free Cash Flow: -1.9B FY21 — Net Income: 2B FY22 — Revenue: 21.3B FY22 — Operating Cash Flow: 2.7B FY22 — Free Cash Flow: 2.6B FY22 — Net Income: -540M FY23 — Operating Cash Flow: 864M FY23 — Free Cash Flow: 799M FY23 — Net Income: -199M FY24 — Operating Cash Flow: 762M FY24 — Free Cash Flow: 711M FY24 — Net Income: 676M FY25 — Operating Cash Flow: 434M FY25 — Free Cash Flow: 393M FY25 — Net Income: 980M 0 5B 10B 15B 20B 25B
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.5
SBC / sales 0.0%
Asset turnover 0.067×
Adj. EBITDA margin -164.7%
Oper. margin -164.7%
ROIC -313.7%

5 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
Cash-flow margin stability 14.3 pp
Revenue growth in the worst year on record -24.4%

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.6
Debt payback 0.0 yr
Net debt / Eq 0.0×
Debt / Eq 0.23×
F-score 6.4 pts
Cash / Debt 1.3×
Equity / Assets 3.0%

7 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.4
Div. growth +14.4%
Sales/sh Y/Y +1.1%
EPS CAGR 4Y -11.0%
Most recent margin move -280.6
Operating margin trend -31.1
Sales CAGR 4Y -7.3%

6 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.