Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
2.5B
5B
7.5B
FY17: 2B
FY18: 2.1B
FY19: 2.6B
FY20: 3.3B
FY21: 3.8B
FY22: 4.4B
FY23: 5B
FY24: 5.5B
FY25: 6.1B
FY26: 7.2B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
2.5B
5B
7.5B
FY17: 1.7B
FY18: 1.8B
FY19: 2.3B
FY20: 2.9B
FY21: 3.5B
FY22: 4B
FY23: 4.5B
FY24: 5B
FY25: 5.6B
FY26: 6.6B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-600M
0
600M
1.2B
1.8B
FY17: -499.6M
FY18: -509.1M
FY19: -25M
FY20: 343M
FY21: 629M
FY22: 618M
FY23: 989M
FY24: 1.1B
FY25: 1.4B
FY26: 1.6B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-1B
-500M
0
500M
1B
1.5B
FY17: -582.1M
FY18: -566.9M
FY19: -80.8M
FY20: 214.5M
FY21: 1.2B
FY22: 497M
FY23: 823M
FY24: 906M
FY25: 1.1B
FY26: 1.1B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
250M
500M
750M
FY17: 341.9M
FY18: 303.4M
FY19: 285.9M
FY20: 324.9M
FY21: 337M
FY22: 418M
FY23: 480M
FY24: 511M
FY25: 578M
FY26: 650M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
0
900M
1.8B
2.7B
FY17: 169.7M
FY18: 900K
FY19: 377.1M
FY20: 1.4B
FY21: 1.4B
FY22: 1.5B
FY23: 2.1B
FY24: 1.3B
FY25: 1.6B
FY26: 2.5B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
0
900M
1.8B
2.7B
FY10: 207.8M
FY11: 512.5M
FY19: 310.1M
FY20: 1.4B
FY21: 1.3B
FY22: 1.5B
FY23: 2B
FY24: 1.3B
FY25: 1.6B
FY26: 2.4B
FY10
FY11
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY17: 222.7M
FY18: 219.5M
FY19: 218.9M
FY20: 222.5M
FY21: 222M
FY22: 222M
FY23: 218M
FY24: 216M
FY25: 217M
FY26: 215M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-5.00
-2.50
0.00
2.50
5.00
7.50
Q2 '17: -1.55
Q3 '17: -2.00
Q4 '17: -2.61
Q1 '18: -2.45
Q2 '18: -2.67
Q3 '18: -2.58
Q4 '18: -2.59
Q1 '19: -2.38
Q2 '19: -1.90
Q3 '19: -1.46
Q4 '19: -0.38
Q1 '20: -0.11
Q2 '20: 0.25
Q3 '20: 0.66
Q4 '20: 0.96
Q1 '21: 1.37
Q2 '21: 1.63
Q3 '21: 1.92
Q4 '21: 5.43
Q1 '22: 5.83
Q2 '22: 5.91
Q3 '22: 5.94
Q4 '22: 2.24
Q1 '23: 2.21
Q2 '23: 2.54
Q3 '23: 2.83
Q4 '23: 3.78
Q1 '24: 3.86
Q2 '24: 4.04
Q3 '24: 4.25
Q4 '24: 4.20
Q1 '25: 4.61
Q2 '25: 4.88
Q3 '25: 5.03
Q4 '25: 5.12
Q1 '26: 4.66
Q2 '26: 4.82
Q3 '26: 5.15
Q4 '26: 5.23
Q1 '27: 6.85
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.