Every figure this model derived for ADSK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 52,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 2,924,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 4,374,000,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 5,240,000,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 3,189,000,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 83,000,000 | InterestExpense |
2026-04-30 |
| ocf | 2,781,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 7,507,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-30 |
| sbc | 713,000,000 | ShareBasedCompensation |
2026-04-30 |
The figures themselves rather than their scores — what somebody looking up ADSK on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 37.26 |
| current ratio | 4.25 |
| current ratio reported | 0.83 |
| deferred revenue growth | 16.3 |
| dilution pct | -0.92 |
| ebit cagr | 22.01 |
| ebit yoy | 46.43 |
| ev ebit | 28.63 |
| ev owner earnings | 26.79 |
| ev sales | 7.19 |
| fcf margin | 36.35 |
| growth cv | 0.2 |
| interest cover | 22.72 |
| operating margin | 25.12 |
| owner earnings margin | 26.85 |
| revenue growth | 18.28 |
| revenue growth per share | 19.38 |
| roic | 53.89 |
| rule of 40 | 43.4 |
| sbc pct revenue | 9.5 |
What this model itself distrusts about ADSK's figures. Written by the derivation as it ran, not added afterwards.