Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
70M
140M
210M
FY13: 89.6M
FY14: 107.2M
FY15: 109.8M
FY16: 124.6M
FY17: 130.6M
FY18: 137.3M
FY19: 142.5M
FY20: 164M
FY21: 182.1M
FY22: 194M
FY23: 191.5M
FY24: 194.5M
FY25: 196.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
30M
60M
90M
FY10: 23.4M
FY11: 26.3M
FY12: 29.7M
FY13: 31.8M
FY14: 38.2M
FY15: 39.6M
FY16: 45.6M
FY17: 47.9M
FY18: 50.6M
FY19: 52M
FY20: 59.6M
FY21: 64.8M
FY22: 63.6M
FY23: 72.2M
FY24: 76.4M
FY25: 77.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
6M
12M
18M
FY10: 3M
FY11: 4.3M
FY12: 5.4M
FY13: 5.9M
FY14: 7.4M
FY15: 7.3M
FY16: 8.4M
FY17: 7.9M
FY18: 7.5M
FY19: 8.4M
FY20: 11.4M
FY21: 12.8M
FY22: 6.3M
FY23: 13.2M
FY24: 14.1M
FY25: 14.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
7M
14M
21M
FY10: 2.6M
FY11: 2.8M
FY12: 3.5M
FY13: 4M
FY14: 4.8M
FY15: 4.8M
FY16: 5.9M
FY17: 4.1M
FY18: 4.6M
FY19: 5.5M
FY20: 8.1M
FY21: 13.7M
FY22: 3M
FY23: 17.8M
FY24: 10M
FY25: 10.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY17: 82.7M
FY18: 86.7M
FY19: 90.5M
FY20: 104.4M
FY21: 117.3M
FY22: 130.4M
FY23: 119.3M
FY24: 118.1M
FY25: 119.1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-10M
0
10M
20M
30M
FY10: -1.1M
FY11: 2.1M
FY12: -1.3M
FY13: 6.5M
FY14: 4.6M
FY15: 1.1M
FY16: 8.9M
FY17: 4.8M
FY18: 4.5M
FY19: 14.7M
FY20: 5.7M
FY21: 5.1M
FY22: 2.9M
FY23: 28.9M
FY24: 12M
FY25: 18.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-9M
0
9M
18M
27M
FY10: -2.1M
FY11: 1.1M
FY12: -2M
FY13: 1.9M
FY14: 2.6M
FY15: -677K
FY16: 7M
FY17: 1.7M
FY18: 1.6M
FY19: 13M
FY20: 3.2M
FY21: -1.2M
FY22: -1.4M
FY23: 24.2M
FY24: 4.8M
FY25: 7.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
1.5M
3M
4.5M
FY11: 3.1M
FY12: 3.1M
FY13: 3.3M
FY14: 3.5M
FY15: 3.7M
FY16: 3.6M
FY17: 3.7M
FY18: 3.5M
FY19: 3.5M
FY20: 3.5M
FY21: 4M
FY22: 3.7M
FY23: 3.7M
FY24: 4.1M
FY25: 4.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
2.00
4.00
6.00
Q4 '10: 0.81
Q1 '11: 0.78
Q2 '11: 0.86
Q3 '11: 0.89
Q4 '11: 0.91
Q1 '12: 0.95
Q2 '12: 1.05
Q3 '12: 1.09
Q4 '12: 1.13
Q1 '13: 1.15
Q2 '13: 1.17
Q3 '13: 1.20
Q4 '13: 1.22
Q1 '14: 1.23
Q2 '14: 1.27
Q3 '14: 1.32
Q4 '14: 1.36
Q1 '15: 1.37
Q2 '15: 1.39
Q3 '15: 1.38
Q4 '15: 1.30
Q1 '16: 1.34
Q2 '16: 1.51
Q3 '16: 1.58
Q4 '16: 1.62
Q1 '17: 1.64
Q2 '17: 1.48
Q3 '17: 1.40
Q4 '17: 1.09
Q1 '18: 1.12
Q2 '18: 1.04
Q3 '18: 0.95
Q4 '18: 1.28
Q1 '19: 1.31
Q2 '19: 1.41
Q3 '19: 1.48
Q4 '19: 1.60
Q1 '20: 1.72
Q2 '20: 1.87
Q3 '20: 2.03
Q4 '20: 2.30
Q1 '21: 2.46
Q2 '21: 3.36
Q3 '21: 3.40
Q4 '21: 3.44
Q1 '22: 3.14
Q2 '22: 2.03
Q3 '22: 1.55
Q4 '23: 4.85
Q1 '24: 4.96
Q2 '24: 5.09
Q3 '24: 5.05
Q4 '24: 2.44
Q1 '25: 2.46
Q2 '25: 2.53
Q3 '25: 2.45
Q4 '25: 2.49
Q1 '26: 2.32
Q2 '26: 2.38
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.