Every figure this model derived for ACU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 10,635,913 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 5,041,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 112,331,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 34,814,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 121,302,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,842,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 26,118,449 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 211,603,816 | Revenues |
2026-06-30 |
| sbc | 1,895,758 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ACU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.16 |
| current ratio | 3.23 |
| current ratio reported | 3.23 |
| dilution pct | -0.28 |
| ebit cagr | 27.04 |
| ebit yoy | 3.28 |
| ev ebit | 17.85 |
| ev owner earnings | 19.03 |
| ev sales | 1.22 |
| fcf margin | 7.32 |
| growth cv | 1.17 |
| interest cover | 7.86 |
| net debt ebitda | 0.81 |
| operating margin | 6.84 |
| owner earnings margin | 6.42 |
| revenue growth | 9.04 |
| revenue growth per share | 9.35 |
| roic | 8.24 |
| rule of 40 | 15.88 |
| sbc pct revenue | 0.9 |
What this model itself distrusts about ACU's figures. Written by the derivation as it ran, not added afterwards.