Every figure this model derived for ZWS, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
ZWS on one particular measure came for.
Ratio
Value
cash operating margin
21.14
current ratio
3.24
current ratio reported
3.24
dilution pct
-1.95
ebit cagr
36.99
ebit yoy
16.8
fcf margin
20.1
growth cv
0.71
interest cover
10.82
net debt ebitda
0.76
operating margin
17.1
owner earnings margin
17.69
revenue growth
10.03
revenue growth per share
12.22
roic
12.68
rpo growth
43.45
rule of 40
27.13
sbc pct revenue
2.4
What to be careful about
What this model itself distrusts about ZWS's figures. Written by the
derivation as it ran, not added afterwards.
no current capital expenditure tagged (last tagged 2020-03-31); treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
share count is from 2026-04-16 (136 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure.
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions