Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY10: 407.6M
FY11: 478.8M
FY12: 555.9M
FY14: 669.4M
FY15: 724.3M
FY15: 811.6M
FY15: 811.6M
FY16: 804.2M
FY17: 836.3M
FY19: 927.4M
FY20: 978.6M
FY21: 1B
FY21: 990.7M
FY22: 1.2B
FY23: 958.4M
FY25: 875.5M
FY26: 889.2M
FY26: 929.1M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
200M
400M
600M
FY10: 133.2M
FY11: 167.8M
FY12: 201.7M
FY14: 241.3M
FY15: 261.8M
FY15: 287.1M
FY15: 287.1M
FY16: 268.6M
FY17: 275M
FY19: 309.9M
FY20: 335.9M
FY21: 366.6M
FY21: 350M
FY22: 456.7M
FY23: 324.7M
FY25: 280.9M
FY26: 303M
FY26: 332.5M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Income Annual
-120M
-60M
0
60M
120M
180M
FY10: 12.7M
FY11: 37.4M
FY12: 60.2M
FY14: 68.5M
FY15: 72.8M
FY15: 71.6M
FY15: 71.6M
FY16: 46.2M
FY17: 39.7M
FY19: 48.8M
FY20: 61.1M
FY21: 85.8M
FY21: 96.9M
FY22: 157.8M
FY23: 31.1M
FY25: -64.8M
FY26: 1.9M
FY26: 17M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-100M
-50M
0
50M
100M
150M
FY10: 9.1M
FY11: 24.2M
FY12: 37.4M
FY14: 42.2M
FY15: 45.9M
FY15: 43.2M
FY15: 43.2M
FY16: 28.8M
FY17: 25.9M
FY19: 26.8M
FY20: 45.2M
FY21: 66.9M
FY21: 76.2M
FY22: 119.3M
FY23: 21M
FY25: -62.6M
FY26: -1.7M
FY26: 13.4M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
250M
500M
750M
FY17: 561.3M
FY19: 617.5M
FY20: 642.7M
FY21: 667.6M
FY21: 640.6M
FY22: 727.1M
FY23: 633.7M
FY25: 594.6M
FY26: 586.2M
FY26: 596.5M
FY17
FY19
FY20
FY21
FY21
FY22
FY23
FY25
FY26
FY26
Operating Cash Flow Annual
-50M
0
50M
100M
150M
FY10: 44.6M
FY11: 48.5M
FY12: 68.1M
FY14: 66.2M
FY15: 66.9M
FY15: 89.9M
FY15: 89.9M
FY16: 49.3M
FY17: 48.5M
FY19: 65.5M
FY20: 65.4M
FY21: 106.1M
FY21: 138.4M
FY22: 134.9M
FY23: -379K
FY25: 14.8M
FY26: 20.7M
FY26: 53.5M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
-50M
0
50M
100M
150M
FY10: 28.6M
FY11: 19.3M
FY12: 42.6M
FY14: 25.2M
FY15: 30.9M
FY15: 54.2M
FY15: 54.2M
FY16: 14.5M
FY17: 28.1M
FY19: 41.5M
FY20: 44.4M
FY21: 87.3M
FY21: 129.4M
FY22: 119.2M
FY23: -26M
FY25: -5.6M
FY26: 5.7M
FY26: 42.4M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 30.1M
FY11: 30.8M
FY12: 31.1M
FY14: 31.3M
FY15: 30.2M
FY15: 29.3M
FY15: 29.3M
FY16: 27.7M
FY17: 24.9M
FY19: 24.9M
FY20: 25.2M
FY21: 25.5M
FY21: 25.4M
FY22: 24.6M
FY23: 19.4M
FY25: 19.3M
FY26: 18.9M
FY26: 17.2M
FY11
FY14
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '11: 0.79
Q1 '12: 0.91
Q2 '12: 1.03
Q3 '12: 1.08
Q2 '13: 1.26
Q3 '13: 1.21
Q1 '14: 1.35
Q2 '14: 1.29
Q3 '14: 1.38
Q4 '14: 1.37
Q1 '15: 1.52
Q2 '15: 1.53
Q2 '16: 1.48
Q3 '16: 1.33
Q3 '16: 1.15
Q2 '17: 0.74
Q3 '17: 0.81
Q4 '17: 1.05
Q1 '18: 0.95
Q2 '18: 0.96
Q3 '18: 1.01
Q1 '19: 1.08
Q2 '19: 1.16
Q3 '19: 1.35
Q4 '19: 1.42
Q1 '20: 1.79
Q2 '20: 1.92
Q3 '20: 2.11
Q4 '20: 2.31
Q1 '21: 2.62
Q2 '21: 1.75
Q3 '21: 2.40
Q2 '22: 4.88
Q2 '22: 4.81
Q3 '22: 4.90
Q2 '23: 3.04
Q3 '23: 2.15
Q4 '23: 1.09
Q1 '24: 0.15
Q2 '24: -0.45
Q3 '24: -0.93
Q1 '25: -3.26
Q2 '25: -3.16
Q3 '25: -2.76
Q4 '25: -2.58
Q4 '26: 0.78
Q2 '27: 0.75
Q2 '13
Q1 '15
Q3 '17
Q2 '19
Q4 '20
Q3 '22
Q3 '24
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.