ZSCALER, INC. (ZS)

Every figure this model derived for ZS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 137,513,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 2,045,093,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 4,654,185,000 AssetsCurrent 2026-04-30
current liabilities 2,500,942,000 LiabilitiesCurrent 2026-04-30
equity 2,366,595,000 StockholdersEquity 2026-04-30
interest expense 11,122,000 InterestExpenseNonoperating 2026-04-30
ocf 1,100,973,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 3,173,564,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-04-30
sbc 782,986,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up ZS on one particular measure came for.

RatioValue
cash operating margin23.27
current ratio11.52
current ratio reported1.86
deferred revenue growth24.98
dilution pct3.22
ev owner earnings156.49
ev sales8.9
fcf margin30.36
growth cv0.32
interest cover-13.49
operating margin-4.73
owner earnings margin5.69
revenue growth24.61
revenue growth per share20.72
roic-36.86
rpo growth29.76
rule of 4019.88
sbc pct revenue24.67

What to be careful about

What this model itself distrusts about ZS's figures. Written by the derivation as it ran, not added afterwards.