ZK International Group Co., Ltd. (ZKIN)
Every figure this model derived for ZKIN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 588,551 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 2,356,682 | CashAndCashEquivalentsAtCarryingValue |
2025-09-30 |
| current assets | 45,750,376 | AssetsCurrent |
2025-09-30 |
| current liabilities | 31,877,271 | LiabilitiesCurrent |
2025-09-30 |
| equity | 24,497,854 | StockholdersEquity |
2025-09-30 |
| interest expense | 81,071 | InterestExpenseDebt |
2025-09-30 |
| ocf | 736,397 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 71,241,683 | Revenues |
2025-09-30 |
| sbc | 1,137,193 | ShareBasedCompensation |
2025-09-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up ZKIN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -3.37 |
| current ratio | 1.49 |
| current ratio reported | 1.44 |
| deferred revenue growth | -92.43 |
| dilution pct | 15.96 |
| ev owner earnings | -9.13 |
| ev sales | 0.13 |
| fcf margin | 0.21 |
| interest cover | -52.46 |
| operating margin | -5.97 |
| owner earnings margin | -1.39 |
| revenue growth | -34.16 |
| revenue growth per share | -43.22 |
| roic | -15.12 |
| rule of 40 | -40.13 |
| sbc pct revenue | 1.6 |
Everything else this filing tags
295 more elements from ZKIN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CostOfRevenue | 101,652,681 | 2024-09-30 | 29 | USD |
ShortTermBankLoansAndNotesPayable | 85,945,000 | 2025-09-30 | 4 | CNY |
AdditionalPaidInCapitalCommonStock | 79,024,091 | 2025-09-30 | 22 | USD |
DepositsAssetsNoncurrent | 74,317,541 | 2022-09-30 | 2 | CNY |
LoansPayableToBank | 73,075,000 | 2025-09-30 | 4 | CNY |
LoansPayableToBankCurrent | 68,500,000 | 2023-09-30 | 18 | CNY |
CostOfGoodsAndServicesSold | 67,201,491 | 2025-09-30 | 3 | USD |
AccountsReceivableSale | 65,776,506 | 2023-09-30 | 4 | CNY |
Assets | 62,867,718 | 2025-09-30 | 23 | USD |
LiabilitiesAndStockholdersEquity | 62,867,718 | 2025-09-30 | 22 | USD |
LongTermLoansFromBank | 62,218,000 | 2023-09-30 | 1 | CNY |
RetainedEarningsAccumulatedDeficit | -54,433,757 | 2025-09-30 | 21 | USD |
AccountsReceivableNetNoncurrent | 51,986,175 | 2022-09-30 | 1 | CNY |
CommonStockSharesAuthorized | 50,000,000 | 2025-09-30 | 27 | shares |
Liabilities | 38,253,260 | 2025-09-30 | 22 | USD |
PaymentsToSuppliers | 38,149,942 | 2017-09-30 | 4 | USD |
IncreaseDecreaseInPrepaidSupplies | -31,770,719 | 2017-09-30 | 4 | USD |
AccountsReceivableGrossCurrent | 31,345,417 | 2025-09-30 | 22 | USD |
NotesPayableCurrent | 26,000,000 | 2016-09-30 | 2 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 24,614,458 | 2025-09-30 | 43 | USD |
AccountsReceivableNetCurrent | 23,088,679 | 2025-09-30 | 22 | USD |
ProceedsFromShortTermDebt | 22,872,790 | 2025-09-30 | 27 | USD |
RepaymentsOfShortTermDebt | 22,062,946 | 2025-09-30 | 27 | USD |
IncreaseDecreaseInMaterialsAndSupplies | -16,045,563 | 2025-09-30 | 32 | USD |
ProceedsFromConvertibleDebt | 14,071,908 | 2021-09-30 | 4 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -13,735,752 | 2025-09-30 | 27 | USD |
PropertyPlantAndEquipmentGross | 13,174,469 | 2022-09-30 | 16 | USD |
InventoryNet | 13,079,177 | 2025-09-30 | 22 | USD |
DepositsAssetsNoncurrent | 12,472,847 | 2021-09-30 | 11 | USD |
LoansPayableToBankCurrent | 12,072,623 | 2025-09-30 | 22 | USD |
ShortTermBankLoansAndNotesPayable | 12,072,623 | 2025-09-30 | 4 | USD |
LitigationSettlementAmountAwardedFromOtherParty | 10,500,000 | 2010-12-31 | 9 | CNY |
PaymentsToFundLongtermLoansToRelatedParties | 10,500,000 | 2010-12-31 | 9 | CNY |
ImpairmentOfIntangibleAssetsFinitelived | 10,346,769 | 2024-09-30 | 6 | USD |
OtherAssetImpairmentCharges | 10,346,769 | 2025-09-30 | 1 | USD |
LoansPayableToBank | 10,264,785 | 2025-09-30 | 4 | USD |
StockholdersEquityPeriodIncreaseDecrease | 10,000,000 | 2016-05-25 | 3 | CNY |
ProceedsFromDepositsFromCustomers | 9,627,338 | 2017-09-30 | 4 | USD |
WarrantsAndRightsOutstanding | 9,021,000 | 2024-09-30 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 8,979,640 | 2019-09-30 | 12 | USD |
LongTermLoansFromBank | 8,527,686 | 2023-09-30 | 1 | USD |
OperatingExpenses | 8,293,230 | 2025-09-30 | 32 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 8,256,737 | 2025-09-30 | 33 | USD |
OtherIncomeTaxExpenseBenefitContinuingOperations | 8,231,511 | 2018-09-30 | 6 | USD |
SaleLeasebackTransactionNetBookValue | 7,842,852 | 2020-08-31 | 1 | CNY |
PropertyPlantAndEquipmentNet | 7,806,396 | 2025-09-30 | 22 | USD |
ProductionRelatedImpairmentsOrCharges | 7,526,727 | 2023-09-30 | 2 | USD |
RetainedEarningsAppropriated | 7,470,323 | 2025-09-30 | 20 | USD |
InventoryFinishedGoods | 7,275,601 | 2025-09-30 | 22 | USD |
CommonStockSharesIssued | 6,612,308 | 2025-09-30 | 22 | shares |
CommonStockSharesOutstanding | 6,612,308 | 2025-09-30 | 22 | shares |
NotesPayableToBankNoncurrent | 6,319,708 | 2025-09-30 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 6,061,550 | 2022-09-30 | 16 | USD |
ProceedsFromRelatedPartyDebt | 6,051,523 | 2017-09-30 | 5 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 5,934,733 | 2018-09-30 | 6 | USD |
AccountsPayableTradeCurrent | 5,787,900 | 2018-09-30 | 7 | USD |
InventoryWorkInProcess | 5,741,923 | 2025-09-30 | 22 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 5,691,284 | 2025-09-30 | 32 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 5,677,182 | 2025-09-30 | 32 | shares |
IncreaseDecreaseInAccountsPayable | 5,582,787 | 2020-09-30 | 14 | USD |
AccountsReceivableNetNoncurrent | 5,371,315 | 2025-09-30 | 13 | USD |
StockIssuedDuringPeriodValueNewIssues | 5,000,000 | 2024-09-30 | 17 | USD |
ConvertibleDebtCurrent | 4,998,754 | 2025-09-30 | 6 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -4,839,241 | 2025-09-30 | 32 | USD |
ComprehensiveIncomeNetOfTax | -4,802,252 | 2025-09-30 | 32 | USD |
OtherReceivables | 4,400,000 | 2023-09-30 | 27 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 4,372,537 | 2025-09-30 | 22 | USD |
OperatingIncomeLoss | -4,253,038 | 2025-09-30 | 32 | USD |
GeneralAndAdministrativeExpense | 4,145,269 | 2025-09-30 | 32 | USD |
GrossProfit | 4,040,192 | 2025-09-30 | 32 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -4,016,278 | 2025-09-30 | 32 | USD |
ProfitLoss | -4,015,330 | 2025-09-30 | 32 | USD |
NetIncomeLoss | -3,985,184 | 2025-09-30 | 32 | USD |
DebtInstrumentCarryingAmount | 3,947,080 | 2023-09-30 | 5 | USD |
FederalHomeLoanBankAdvancesCurrent | 3,945,077 | 2025-09-30 | 3 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 3,827,702 | 2025-09-30 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,819,210 | 2025-09-30 | 24 | USD |
RepaymentsOfNotesPayable | 3,816,458 | 2017-09-30 | 5 | USD |
SalesAndExciseTaxPayableCurrent | 3,771,105 | 2025-09-30 | 22 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -3,595,886 | 2018-09-30 | 8 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 3,176,556 | 2025-09-30 | 22 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 3,176,556 | 2025-09-30 | 2 | USD |
StockIssuedDuringPeriodSharesNewIssues | 3,154,885 | 2023-11-27 | 6 | shares |
StockIssuedDuringPeriodSharesStockSplits | 3,154,885 | 2023-11-27 | 1 | shares |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -3,144,036 | 2025-09-30 | 21 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax | -3,128,020 | 2025-09-30 | 2 | USD |
AccruedEmployeeBenefitsCurrent | 2,730,888 | 2025-09-30 | 22 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 2,500,000 | 2021-02-15 | 5 | shares |
AccountsPayableCurrent | 2,485,280 | 2025-09-30 | 22 | USD |
LongTermInvestments | 2,467,500 | 2025-09-30 | 14 | USD |
EquityMethodInvestmentsFairValueDisclosure | 2,467,500 | 2025-09-30 | 1 | USD |
IncomeLossFromContinuingOperations | -2,383,566 | 2024-09-30 | 3 | USD |
DueToRelatedPartiesCurrent | 2,052,403 | 2022-09-30 | 16 | USD |
IncreaseDecreaseInAccountsReceivable | 2,035,966 | 2025-09-30 | 32 | USD |
CustomerAdvancesCurrent | 1,983,713 | 2017-09-30 | 6 | USD |
ProceedsFromContributionsFromAffiliates | 1,980,934 | 2018-09-30 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 1,850,000 | 2025-09-30 | 3 | USD |
OperatingLossCarryforwardsValuationAllowance | 1,783,805 | 2025-09-30 | 22 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 1,757,042 | 2025-09-30 | 14 | USD |
ProvisionForDoubtfulAccounts | 1,757,042 | 2025-09-30 | 29 | USD |
AssetImpairmentCharges | 1,757,042 | 2025-09-30 | 9 | USD |
DebtInstrumentCollateralAmount | 1,747,050 | 2025-09-30 | 22 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 1,731,539 | 2025-09-30 | 8 | USD |
ProfessionalFees | 1,712,829 | 2025-09-30 | 6 | USD |
GainLossOnSaleOfAccountsReceivable | 1,602,500 | 2022-09-30 | 1 | CNY |
Supplies | 1,596,383 | 2025-09-30 | 24 | USD |
InterestExpense | 1,583,734 | 2023-09-30 | 26 | USD |
SellingAndMarketingExpense | 1,531,222 | 2025-09-30 | 32 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 1,520,000 | 2010-12-31 | 7 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 1,512,639 | 2025-09-30 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 1,435,363 | 2025-09-30 | 30 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 1,394,253 | 2022-09-30 | 7 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 1,346,946 | 2019-09-30 | 14 | USD |
IncreaseDecreaseInOtherReceivables | -1,345,520 | 2021-09-30 | 20 | USD |
ProceedsFromWarrantExercises | 1,345,056 | 2021-09-30 | 4 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 1,345,056 | 2021-09-30 | 2 | USD |
EmployeeBenefitsAndShareBasedCompensation | 1,328,034 | 2025-09-30 | 6 | USD |
SecurityDeposit | 1,250,000 | 2020-08-31 | 2 | CNY |
IntangibleAssetsNetExcludingGoodwill | 1,172,324 | 2025-09-30 | 22 | USD |
SaleLeasebackTransactionNetBookValue | 1,155,127 | 2020-08-31 | 2 | USD |
InterestAndFeeIncomeLoansTradeFinancing | 1,151,453 | 2022-09-30 | 1 | CNY |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,137,193 | 2025-09-30 | 5 | USD |
ContractWithCustomerLiabilityCurrent | 1,125,528 | 2025-09-30 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,085,386 | 2025-09-30 | 12 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 1,019,711 | 2025-09-30 | 16 | USD |
ResearchAndDevelopmentExpense | 859,697 | 2025-09-30 | 32 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 859,586 | 2025-09-30 | 22 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -856,957 | 2025-09-30 | 12 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -823,911 | 2025-09-30 | 32 | USD |
AllocatedShareBasedCompensationExpense | 791,754 | 2022-09-30 | 8 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 785,337 | 2023-09-30 | 16 | USD |
ProceedsFromOtherDebt | 775,951 | 2020-09-30 | 4 | USD |
UnrealizedGainLossOnInvestments | 717,500 | 2025-09-30 | 5 | USD |
Depreciation | 714,469 | 2025-09-30 | 32 | USD |
InterestPaidNet | 708,623 | 2025-09-30 | 32 | USD |
OtherBorrowings | 690,031 | 2020-09-30 | 1 | CNY |
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent | 678,782 | 2023-09-30 | 5 | USD |
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity | 678,782 | 2023-09-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 678,782 | 2022-09-30 | 3 | USD |
NetCashProvidedByUsedInInvestingActivities | -651,989 | 2025-09-30 | 32 | USD |
IncreaseDecreaseInAccountsPayableTrade | -639,824 | 2025-09-30 | 18 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 623,821 | 2023-09-30 | 1 | USD |
DebtInstrumentUnamortizedDiscountCurrent | 594,769 | 2023-09-30 | 5 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 558,000 | 2025-09-08 | 10 | USD |
OtherAccruedLiabilitiesCurrent | 550,680 | 2025-09-30 | 22 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 550,000 | 2021-09-30 | 5 | shares |
OtherGeneralAndAdministrativeExpense | 548,067 | 2025-09-30 | 6 | USD |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities | 539,381 | 2018-09-30 | 8 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 500,000 | 2025-05-06 | 2 | shares |
ProceedsFromRepaymentsOfShortTermDebt | -499,904 | 2017-09-30 | 5 | USD |
NetCashProvidedByUsedInFinancingActivities | 478,455 | 2025-09-30 | 32 | USD |
InterestAndFeeIncomeLoansTradeFinancing | 459,461 | 2025-09-30 | 9 | USD |
GainLossOnSaleOfAccountsReceivable | 451,047 | 2022-09-30 | 3 | USD |
IncreaseDecreaseInInventories | -448,993 | 2025-09-30 | 32 | USD |
WarrantsNotSettleableInCashFairValueDisclosure | 438,234 | 2018-09-30 | 5 | USD |
InvestmentIncomeNet | 428,654 | 2025-09-30 | 3 | USD |
OtherShortTermBorrowings | 420,741 | 2020-09-30 | 1 | CNY |
GainLossOnInvestments | 420,632 | 2025-09-30 | 13 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | 407,644 | 2025-09-30 | 32 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 392,361 | 2017-09-30 | 2 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -381,500 | 2025-09-30 | 27 | USD |
OperatingLossCarryforwards | 348,442 | 2025-09-30 | 24 | USD |
InterestExpenseNonoperating | 330,233 | 2025-09-30 | 6 | USD |
DeferredTaxAssetsNet | 320,164 | 2022-09-30 | 4 | CNY |
OperatingLeaseRightOfUseAsset | 299,807 | 2025-09-30 | 6 | USD |
DeferredTaxAssetsNetCurrent | 299,596 | 2018-09-30 | 8 | USD |
DeferredTaxAssetsNetNoncurrent | 299,596 | 2018-09-30 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -294,094 | 2025-09-30 | 24 | USD |
OtherAssetsNoncurrent | 291,464 | 2019-09-30 | 8 | USD |
OtherShortTermBorrowings | 283,758 | 2021-09-30 | 7 | USD |
IncreaseDecreaseInCustomerAdvances | 282,817 | 2017-09-30 | 5 | USD |
AccountsReceivableGrossNoncurrent | 282,264 | 2017-09-30 | 4 | USD |
OtherLongTermDebt | 269,290 | 2020-09-30 | 1 | CNY |
ProceedsFromSaleOfIntangibleAssets | 257,863 | 2018-09-30 | 5 | USD |
NonoperatingIncomeExpense | 236,760 | 2025-09-30 | 32 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 227,305 | 2021-09-30 | 20 | USD |
OtherReceivablesNetCurrent | 226,651 | 2025-09-30 | 18 | USD |
IncreaseDecreaseInNotesReceivableCurrent | -194,194 | 2025-09-30 | 32 | USD |
SecurityDeposit | 184,105 | 2020-08-31 | 2 | USD |
OtherReceivables | 177,658 | 2025-09-30 | 16 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation | 171,322 | 2021-09-30 | 5 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 163,357 | 2019-09-30 | 14 | USD |
NotesAndLoansReceivableNetCurrent | 161,567 | 2025-09-30 | 21 | USD |
AdjustmentForAmortization | 154,582 | 2025-09-30 | 31 | USD |
OtherNonoperatingIncomeExpense | 131,602 | 2025-09-30 | 32 | USD |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 125,000 | 2025-09-30 | 12 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 116,781 | 2022-09-30 | 7 | USD |
MinorityInterest | 116,604 | 2025-09-30 | 22 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 111,457 | 2025-09-30 | 32 | USD |
AdvertisingExpense | 110,324 | 2025-09-30 | 31 | USD |
ExciseAndSalesTaxes | 107,309 | 2025-09-30 | 6 | USD |
InventoryWriteDown | 103,942 | 2020-09-30 | 6 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 100,000 | 2017-12-21 | 1 | USD |
RevenueFromGrants | 87,250 | 2017-09-30 | 5 | USD |
TravelAndEntertainmentExpense | 81,314 | 2025-09-30 | 6 | USD |
NotesPayableCurrent | 81,037 | 2025-09-30 | 19 | USD |
PaymentsToAcquireIntangibleAssets | 63,438 | 2025-09-30 | 26 | USD |
InventoryRawMaterials | 61,653 | 2025-09-30 | 22 | USD |
OperatingLeaseLiabilityNoncurrent | 56,281 | 2025-09-30 | 5 | USD |
OperatingLeaseLiabilityCurrent | 52,483 | 2025-09-30 | 6 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 50,752 | 2025-09-30 | 22 | USD |
PaymentsForProceedsFromShortTermInvestments | -50,111 | 2025-09-30 | 21 | USD |
ShortTermInvestments | 50,111 | 2024-09-30 | 16 | USD |
StockIssuedDuringPeriodValueOther | 50,000 | 2015-09-30 | 1 | USD |
FinanceLeaseInterestExpense | 44,458 | 2021-09-30 | 4 | USD |
IncreaseDecreaseInNotesPayableCurrent | -43,920 | 2025-09-30 | 18 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -41,220 | 2025-09-30 | 13 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 38,695 | 2023-09-30 | 17 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -36,989 | 2025-09-30 | 32 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 35,714 | 2025-09-30 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 35,714 | 2025-09-30 | 12 | shares |
RevenueFromContractWithCustomerIncludingAssessedTax | 34,027 | 2025-09-30 | 27 | USD |
FinanceLeaseRightOfUseAsset | 30,998 | 2022-09-30 | 6 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -30,146 | 2025-09-30 | 32 | USD |
OperatingLeaseCost | 18,742 | 2025-09-30 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpense | 18,307 | 2019-09-30 | 14 | USD |
InvestmentIncomeInterest | 15,142 | 2024-09-30 | 29 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 15,040 | 2016-09-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 14,162 | 2017-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 14,162 | 2017-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 14,162 | 2017-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 14,162 | 2017-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 14,162 | 2017-09-30 | 2 | USD |
ClassOfWarrantOrRightOutstanding | 14,102 | 2025-09-30 | 17 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 14,102 | 2025-09-30 | 11 | shares |
IncomeTaxesPaid | 13,767 | 2025-09-30 | 32 | USD |
OtherLiabilitiesCurrent | 13,064 | 2025-09-30 | 6 | USD |
FinanceLeaseLiabilityCurrent | 10,754 | 2022-09-30 | 6 | USD |
FinanceLeaseLiabilityNoncurrent | 10,256 | 2022-09-30 | 6 | USD |
GainLossOnDispositionOfAssets | -7,608 | 2020-09-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 7,143 | 2021-04-05 | 1 | shares |
NoninterestIncome | 6,737 | 2025-09-30 | 3 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 6,281 | 2020-09-30 | 6 | USD |
NoncontrollingInterestDecreaseFromDeconsolidation | 3,992 | 2020-09-30 | 4 | USD |
CurrentIncomeTaxExpenseBenefit | -948 | 2025-09-30 | 30 | USD |
IncomeTaxExpenseBenefit | -948 | 2025-09-30 | 32 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | -948 | 2025-09-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 70 | 2025-09-30 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 70 | 2025-09-30 | 12 | USD/shares |
DebtInstrumentConvertibleConversionPrice1 | 18 | 2025-09-30 | 1 | USD/shares |
ForeignCurrencyExchangeRateTranslation1 | 7 | 2025-09-30 | 27 | pure |
SharePrice | 6 | 2018-03-21 | 1 | USD/shares |
FairValueAssumptionsExercisePrice | 5 | 2017-09-30 | 2 | USD |
FairValueAssumptionsExercisePrice | 5 | 2017-09-30 | 2 | USD/shares |
CommonStockDividendsPerShareDeclared | 1 | 2025-09-30 | 1 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 1 | 2025-09-30 | 17 | USD/shares |
CommonStockParOrStatedValuePerShare | 1 | 2016-12-19 | 5 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 1 | 2023-09-30 | 17 | pure |
LossContingencyPendingClaimsNumber | 1 | 2023-09-30 | 7 | claim |
NumberOfOperatingSegments | 1 | 2025-09-30 | 8 | segment |
EarningsPerShareBasic | -1 | 2025-09-30 | 32 | USD/shares |
EarningsPerShareDiluted | -1 | 2025-09-30 | 32 | USD/shares |
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest | 1 | 2017-09-30 | 2 | pure |
FairValueAssumptionsExpectedVolatilityRate | 1 | 2017-09-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-09-30 | 29 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2025-09-30 | 2 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-09-30 | 4 | pure |
FairValueAssumptionsRiskFreeInterestRate | 0 | 2017-09-30 | 2 | pure |
CommonStockNoParValue | 0 | 2025-09-30 | 24 | USD/shares |
CommonStockValue | 0 | 2024-09-30 | 10 | USD |
DeferredIncomeTaxAssetsNet | 0 | 2025-09-30 | 11 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2025-09-30 | 30 | USD |
DeferredTaxAssetsInventory | 0 | 2025-09-30 | 14 | USD |
DeferredTaxAssetsNet | 0 | 2025-09-30 | 24 | USD |
DueFromRelatedPartiesCurrent | 0 | 2021-09-30 | 10 | USD |
FairValueAssumptionsExpectedDividendPayments | 0 | 2017-09-30 | 2 | USD |
FairValueAssumptionsExpectedDividendPayments | 0 | 2017-09-30 | 2 | USD/shares |
GainOrLossOnSaleOfStockInSubsidiary | 0 | 2021-09-30 | 8 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-09-30 | 17 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-09-30 | 26 | USD |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable | 0 | 2025-09-30 | 27 | USD |
InventoryValuationReserves | 0 | 2025-09-30 | 13 | USD |
OtherLongTermDebt | 0 | 2021-09-30 | 6 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2025-09-30 | 21 | USD |
ProceedsFromMinorityShareholders | 0 | 2017-09-30 | 5 | USD |
ProceedsFromNotesPayable | 0 | 2017-09-30 | 3 | USD |
RepaymentsOfOtherDebt | 0 | 2025-09-30 | 14 | USD |
SharesIssuedPricePerShare | 0 | 2023-11-27 | 6 | USD/shares |
TaxesPayableCurrent | 0 | 2025-09-30 | 21 | USD |
UnrecognizedTaxBenefits | 0 | 2025-09-30 | 31 | USD |
DividendsCommonStock | 0 | 2025-09-30 | 6 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 0 | 2023-09-30 | 10 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 0 | 2025-09-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2025-09-30 | 6 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2025-09-30 | 6 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 0 | 2025-09-30 | 6 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2025-09-30 | 6 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 0 | 2025-09-30 | 6 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2025-09-30 | 6 | shares |
PrepaidExpenseNoncurrent | 0 | 2025-09-30 | 4 | USD |
IncreaseDecreaseInPrepaidExpense | 0 | 2025-09-30 | 5 | USD |
PrepaidExpenseAndOtherAssetsNoncurrent | 0 | 2025-09-30 | 5 | USD |
CommitmentsAndContingencies | 0 | 2025-09-30 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet | 0 | 2025-09-30 | 2 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense | 0 | 2025-09-30 | 2 | USD |
What to be careful about
What this model itself distrusts about ZKIN's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless