Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
40M
80M
120M
FY15: 35M
FY16: 36.8M
FY17: 45M
FY18: 54.9M
FY19: 63.9M
FY20: 86.8M
FY21: 99.4M
FY22: 102.4M
FY23: 111.6M
FY24: 108.2M
FY25: 71.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
7M
14M
21M
FY15: 10.2M
FY16: 11.5M
FY17: 13.1M
FY18: 18.3M
FY19: 15.6M
FY20: 3.9M
FY21: 6.5M
FY22: 7.6M
FY23: 1.3M
FY24: 6.5M
FY25: 4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY15: 7.6M
FY16: 7.6M
FY17: 8.1M
FY18: 9.6M
FY19: 8.6M
FY20: -1.9M
FY21: -3.7M
FY22: -4M
FY23: -60.4M
FY24: -1.7M
FY25: -4.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY15: 5M
FY16: 5.2M
FY17: 5.9M
FY18: 7M
FY19: 8.1M
FY20: -825.6K
FY21: -3.8M
FY22: -6.1M
FY23: -61.1M
FY24: -2.8M
FY25: -4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
40M
80M
120M
FY15: 24.8M
FY16: 25.3M
FY17: 31.8M
FY18: 36.6M
FY19: 48.2M
FY20: 82.9M
FY21: 92.9M
FY22: 94.8M
FY23: 110.3M
FY24: 101.7M
FY25: 67.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY15: -2.8M
FY16: -1.2M
FY17: 1.1M
FY18: -2.6M
FY19: 8.5M
FY20: 460.2K
FY21: -3.5M
FY22: -2.1M
FY23: -1.9M
FY24: -6.9M
FY25: 736.4K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-9M
-6M
-3M
0
3M
6M
9M
FY15: -3.1M
FY16: -1.3M
FY17: 991.1K
FY18: -3.1M
FY19: 7.6M
FY20: -708.1K
FY21: -3.6M
FY22: -2.6M
FY23: -2.6M
FY24: -7.5M
FY25: 147.8K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY15: 9M
FY16: 9M
FY17: 11M
FY18: 13.6M
FY19: 16.6M
FY20: 16.6M
FY21: 22.6M
FY22: 29.4M
FY23: 4.5M
FY24: 4.9M
FY25: 5.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.