Intelligent Hotel Group Ltd. (ZHJD)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 200K 400K 600K FY20: 68.3K FY21: 105.3K FY22: 118.4K FY23: 510.2K FY24: 246.5K FY20 FY21 FY22 FY23 FY24

Gross Profit Annual

0 150K 300K 450K FY20: 31.5K FY21: 48.1K FY22: 98.9K FY23: 440.3K FY24: 96.5K FY20 FY21 FY22 FY23 FY24

Operating Income Annual

-240K -160K -80K 0 80K 160K 240K FY20: -89.8K FY21: -222.2K FY22: -74.5K FY23: 6.8K FY24: -47.1K FY20 FY21 FY22 FY23 FY24

Net Income Annual

-240K -160K -80K 0 80K 160K 240K FY20: -89.7K FY21: -222.1K FY22: -74.5K FY23: 10K FY24: -59.3K FY20 FY21 FY22 FY23 FY24

Cost of Revenue Annual

0 60K 120K 180K FY20: 36.8K FY21: 57.2K FY22: 19.5K FY23: 69.9K FY24: 150K FY20 FY21 FY22 FY23 FY24

Operating Cash Flow Annual

-450K -300K -150K 0 150K 300K 450K FY20: -34.3K FY21: -161.8K FY22: 120.5K FY23: -318.2K FY24: -116.1K FY20 FY21 FY22 FY23 FY24

Free Cash Flow Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Annual

0 35M 70M 105M FY21: 101.4M FY22: 101.4M FY23: 101.4M FY24: 101.4M FY21 FY22 FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: 0.00 Q1 '24: 0.00 Q2 '24: 0.00 Q3 '24: 0.00 Q4 '24: 0.00 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.