Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY16: 846.6M
FY17: 1.1B
FY18: 1.3B
FY19: 2.7B
FY20: 1.6B
FY21: 2.1B
FY22: 2B
FY23: 1.9B
FY24: 2.2B
FY25: 2.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
700M
1.4B
2.1B
FY19: 1.2B
FY20: 1.4B
FY21: 1.8B
FY22: 1.6B
FY23: 1.5B
FY24: 1.7B
FY25: 1.9B
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY16: -192.9M
FY17: -161.9M
FY18: -129M
FY19: -247.5M
FY20: 109M
FY21: 239M
FY22: -93M
FY23: -270M
FY24: -197M
FY25: -34M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY16: -220.4M
FY17: -94.4M
FY18: -119.9M
FY19: -305.4M
FY20: -162M
FY21: -528M
FY22: -101M
FY23: -158M
FY24: -112M
FY25: 23M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY16: 69.3M
FY17: 85.2M
FY18: 153.6M
FY19: 1.5B
FY20: 255M
FY21: 323M
FY22: 367M
FY23: 421M
FY24: 527M
FY25: 668M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-4B
-2B
0
2B
4B
6B
FY16: 8.6M
FY17: 258.2M
FY18: 3.9M
FY19: -612.2M
FY20: 423M
FY21: -3.2B
FY22: 4.5B
FY23: 354M
FY24: 428M
FY25: 368M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-4.5B
-3B
-1.5B
0
1.5B
3B
4.5B
FY16: -53.4M
FY17: 191.5M
FY18: -62.2M
FY19: -679.2M
FY20: 338M
FY21: -3.3B
FY22: 4.4B
FY23: 219M
FY24: 285M
FY25: 235M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY19: 206.4M
FY20: 231.4M
FY21: 261.8M
FY22: 242.2M
FY23: 233.6M
FY24: 234.1M
FY25: 254.1M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q3 '16: -1.24
Q4 '16: -1.22
Q1 '17: -0.98
Q2 '17: -0.23
Q3 '17: -0.22
Q4 '17: -0.52
Q1 '18: -0.59
Q2 '18: -0.49
Q3 '18: -0.54
Q4 '18: -0.62
Q1 '19: -0.85
Q2 '19: -1.18
Q3 '19: -1.49
Q4 '19: -1.48
Q1 '20: -1.93
Q2 '20: -1.96
Q3 '20: -1.49
Q4 '20: -0.70
Q1 '21: 0.28
Q2 '21: 0.70
Q3 '21: -0.70
Q4 '21: -2.00
Q1 '22: -2.14
Q2 '22: -2.15
Q3 '22: -1.13
Q4 '22: -0.43
Q1 '23: -0.58
Q2 '23: -0.76
Q3 '23: -0.66
Q4 '23: -0.68
Q1 '24: -0.69
Q2 '24: -0.61
Q3 '24: -0.57
Q4 '24: -0.47
Q1 '25: -0.34
Q2 '25: -0.26
Q3 '25: -0.14
Q4 '25: 0.09
Q1 '26: 0.25
Q2 '26: 0.22
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.