Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY08: 976.7M
FY09: 738.5M
FY10: 894.4M
FY11: 983.5M
FY12: 996.2M
FY13: 1B
FY14: 1.7B
FY15: 3.6B
FY16: 3.6B
FY17: 3.7B
FY18: 4.2B
FY19: 4.5B
FY20: 4.4B
FY21: 5.6B
FY22: 5.8B
FY23: 4.6B
FY24: 5B
FY25: 5.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY08: 479.3M
FY09: 317.6M
FY10: 420.8M
FY11: 486.8M
FY12: 491.6M
FY13: 503M
FY14: 778M
FY15: 1.6B
FY16: 1.6B
FY17: 1.7B
FY18: 2B
FY19: 2.1B
FY20: 2B
FY21: 2.6B
FY22: 2.6B
FY23: 2.1B
FY24: 2.4B
FY25: 2.6B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-350M
0
350M
700M
1.1B
FY08: -15.3M
FY09: 70.3M
FY10: 148.2M
FY11: 182M
FY12: 164.4M
FY13: 160M
FY14: 89M
FY15: 37M
FY16: 80M
FY17: 322M
FY18: 610M
FY19: 692M
FY20: 651M
FY21: 979M
FY22: 529M
FY23: 481M
FY24: 742M
FY25: 700M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
0
300M
600M
900M
FY08: -38.4M
FY09: 47.1M
FY10: 101.8M
FY11: 174.6M
FY12: 122.9M
FY13: 134M
FY14: 32M
FY15: -158M
FY16: -137M
FY17: 17M
FY18: 421M
FY19: 544M
FY20: 504M
FY21: 837M
FY22: 463M
FY23: 296M
FY24: 528M
FY25: 419M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY08: 497.4M
FY09: 420.9M
FY10: 473.6M
FY11: 496.7M
FY12: 504.5M
FY13: 535M
FY14: 893M
FY15: 2B
FY16: 1.9B
FY17: 2B
FY18: 2.2B
FY19: 2.4B
FY20: 2.4B
FY21: 3B
FY22: 3.2B
FY23: 2.5B
FY24: 2.6B
FY25: 2.8B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-400M
0
400M
800M
1.2B
FY08: 138.3M
FY09: 105.7M
FY10: 141.8M
FY11: 78.3M
FY12: 183.3M
FY13: 194.8M
FY14: 248M
FY15: 122M
FY16: 380M
FY17: 478M
FY18: 785M
FY19: 685M
FY20: 962M
FY21: 1.1B
FY22: 488M
FY23: -4M
FY24: 1B
FY25: 917M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-350M
0
350M
700M
1.1B
FY08: 97.4M
FY09: 80.8M
FY10: 111.1M
FY11: 51.4M
FY12: 160.9M
FY13: 174.8M
FY14: 209M
FY15: 0
FY16: 303M
FY17: 428M
FY18: 721M
FY19: 624M
FY20: 895M
FY21: 1B
FY22: 413M
FY23: -91M
FY24: 954M
FY25: 831M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY08: 64.5M
FY09: 59.4M
FY10: 57.4M
FY11: 54.2M
FY12: 51.8M
FY13: 51.1M
FY14: 51.4M
FY15: 51M
FY16: 51.6M
FY17: 53.7M
FY18: 54.3M
FY19: 54.6M
FY20: 53.9M
FY21: 53.9M
FY22: 52.6M
FY23: 51.7M
FY24: 51.9M
FY25: 51.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
0.00
6.00
12.00
18.00
Q4 '09: 0.79
Q2 '10: 1.06
Q3 '10: 1.30
Q4 '10: 1.57
Q4 '10: 1.77
Q2 '11: 2.45
Q3 '11: 2.66
Q4 '11: 3.04
Q4 '11: 3.21
Q1 '12: 2.69
Q2 '12: 2.68
Q3 '13: 2.50
Q4 '13: 2.64
Q1 '14: 3.00
Q2 '14: 2.94
Q3 '14: 2.47
Q3 '15: -2.73
Q4 '15: -3.59
Q4 '15: -3.10
Q2 '16: -3.10
Q3 '16: -2.48
Q4 '16: -3.52
Q4 '16: -2.65
Q2 '17: -1.99
Q3 '17: -0.79
Q3 '17: 0.59
Q4 '17: 0.32
Q1 '18: 2.17
Q2 '18: 3.14
Q3 '18: 5.71
Q4 '18: 7.75
Q1 '19: 7.86
Q2 '19: 8.83
Q3 '19: 8.99
Q4 '19: 9.98
Q1 '20: 9.51
Q2 '20: 9.10
Q3 '20: 8.76
Q4 '20: 9.36
Q2 '21: 11.93
Q3 '21: 14.15
Q4 '21: 15.68
Q4 '21: 15.52
Q2 '22: 15.13
Q3 '22: 9.19
Q4 '22: 8.76
Q4 '22: 8.77
Q2 '23: 7.84
Q3 '23: 12.49
Q3 '23: 8.95
Q4 '23: 5.72
Q1 '24: 5.05
Q2 '24: 4.44
Q3 '24: 7.36
Q4 '24: 10.18
Q1 '25: 10.57
Q2 '25: 10.59
Q3 '25: 9.92
Q4 '25: 8.18
Q2 '26: 8.28
Q3 '26: 10.94
Q4 '10
Q4 '13
Q3 '16
Q2 '18
Q2 '20
Q3 '22
Q2 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.