Stock Scorer

Zimmer Biomet Holdings, Inc. (ZBH)

Every figure this model derived for ZBH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 220,300,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 423,400,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 5,096,700,000 AssetsCurrent 2026-06-30
current liabilities 3,013,500,000 LiabilitiesCurrent 2026-06-30
equity 12,623,900,000 StockholdersEquity 2026-06-30
interest expense 298,400,000 InterestPaid 2025-12-31
ocf 1,743,300,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 8,508,900,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 98,200,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ZBH on one particular measure came for.

RatioValue
cash operating margin28.34
current ratio1.69
current ratio reported1.69
dilution pct-2.55
ebit cagr16.99
ebit yoy-4.42
ev ebit20.27
ev owner earnings17.15
ev sales2.87
fcf margin17.9
growth cv0.54
interest cover4.04
net debt ebitda3.05
operating margin14.16
owner earnings margin16.74
revenue growth8.62
revenue growth per share11.46
roic4.84
rule of 4022.78
sbc pct revenue1.15

Everything else this filing tags

400 more elements from ZBH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets22,797,800,0002026-06-30 149USD
LiabilitiesAndStockholdersEquity22,797,800,0002026-06-30 142USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest12,632,500,0002026-06-30 252USD
RetainedEarningsAccumulatedDeficit11,955,100,0002026-06-30 145USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet11,939,900,0002016-03-31 4USD
NotionalAmountOfInterestRateDerivatives11,798,000,0002011-12-31 3JPY
LineOfCreditFacilityAmountOutstanding11,700,000,0002012-09-30 3JPY
UnsecuredLongTermDebt11,700,000,0002013-12-31 4JPY
GoodwillGross11,254,000,0002026-06-30 87USD
FiniteLivedIntangibleAssetsGross10,378,900,0002025-12-31 36USD
AdditionalPaidInCapitalCommonStock10,223,200,0002026-06-30 143USD
Liabilities10,165,300,0002026-06-30 144USD
Goodwill9,919,500,0002026-06-30 166USD
TreasuryStockValue9,393,700,0002026-06-30 142USD
PaymentsToAcquireBusinessesNetOfCashAcquired7,760,100,0002015-12-31 4USD
BusinessAcquisitionsProFormaRevenue7,517,700,0002015-12-31 16USD
LongTermDebtFairValue7,470,700,0002026-06-30 54USD
PropertyPlantAndEquipmentGross7,419,200,0002026-06-30 134USD
DerivativeNotionalAmount7,000,000,0002022-12-31 1JPY
FiniteLivedIntangibleAssetsAccumulatedAmortization6,337,000,0002025-12-31 36USD
LongTermDebtNoncurrent6,277,500,0002026-06-30 138USD
DebtLongtermAndShorttermCombinedAmount5,800,000,0002024-03-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment5,182,400,0002026-06-30 134USD
UndistributedEarningsOfForeignSubsidiaries4,677,000,0002016-12-31 5USD
IntangibleAssetsNetExcludingGoodwill4,461,600,0002026-06-30 142USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent4,046,600,0002016-03-31 4USD
SalesRevenueGoodsNet4,025,200,0002018-06-30 151USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable3,722,700,0002015-12-31 3USD
CostsAndExpenses3,564,400,0002026-06-30 136USD
OperatingExpenses3,390,900,0002016-06-30 98USD
DebtInstrumentPeriodicPayment2,798,600,0002015-06-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt2,740,000,0002016-03-31 4USD
ProceedsFromIssuanceOfSeniorLongTermDebt2,492,100,0002025-12-31 75USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile2,280,700,0002012-12-31 9USD
InventoryNet2,270,300,0002026-06-30 144USD
PropertyPlantAndEquipmentNet2,236,800,0002026-06-30 149USD
DebtInstrumentCarryingAmount1,982,700,0002021-12-31 5USD
InventoryFinishedGoodsNetOfReserves1,808,000,0002026-06-30 102USD
AccountsReceivableNetCurrent1,769,500,0002026-06-30 142USD
SellingGeneralAndAdministrativeExpense1,749,300,0002026-06-30 234USD
NotionalAmountOfForeignCurrencyDerivativeSaleContracts1,505,100,0002013-06-30 13USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,499,400,0002024-12-31 66USD
MaturitiesOfSeniorDebt1,463,000,0002025-12-31 70USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired1,393,200,0002025-12-31 55USD
DeferredTaxAssetsGross1,390,000,0002025-12-31 36USD
LineOfCreditFacilityMaximumBorrowingCapacity1,350,000,0002013-12-31 8USD
GoodwillImpairedAccumulatedImpairmentLoss1,334,500,0002026-06-30 87USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers1,308,300,0002020-12-31 37USD
GrossProfit1,285,400,0002020-12-31 170USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent1,276,800,0002021-12-31 6USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-1,272,400,0002017-12-31 1USD
EarlyRepaymentOfSeniorDebt1,250,000,0002016-12-31 7USD
LineOfCreditFacilityCurrentBorrowingCapacity1,250,000,0002012-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,241,000,0002018-03-31 81USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory1,237,500,0002016-03-31 4USD
CostOfGoodsAndServicesSold1,211,600,0002026-06-30 136USD
LongTermDebtCurrent1,201,500,0002026-06-30 85USD
CostOfGoodsSold1,159,500,0002018-06-30 91USD
DeferredTaxLiabilitiesUndistributedForeignEarnings1,159,400,0002016-12-31 8USD
RepaymentsOfSeniorDebt1,150,000,0002018-06-30 2USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization1,131,300,0002015-09-30 7USD
OtherLiabilitiesCurrent1,125,300,0002026-06-30 140USD
EntityWideInformationRevenueFromExternalCustomerAmount1,115,600,0002011-03-31 13USD
SalesRevenueNet1,115,600,0002011-03-31 34USD
SegmentReportingInformationRevenueFromExternalCustomers1,115,600,0002011-03-31 13USD
OtherAssetsNoncurrent1,083,300,0002026-06-30 144USD
ProceedsFromRepaymentsOfSecuredDebt1,073,500,0002016-12-31 8USD
AvailableForSaleSecurities1,033,500,0002014-09-30 10USD
CommonStockSharesAuthorized1,000,000,0002026-06-30 142shares
LongTermDebt1,000,000,0002021-12-31 9USD
StockRepurchaseProgramAuthorizedAmount1,000,000,0002013-12-31 7USD
SeniorLongTermNotes998,800,0002010-09-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign958,300,0002025-12-31 54USD
InventoryFinishedGoods915,100,0002014-09-30 32USD
IncomeLossFromContinuingOperations903,800,0002024-12-31 35USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost896,600,0002014-06-30 18USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-888,100,0002024-12-31 65USD
DeferredTaxLiabilitiesNoncurrent857,600,0002020-03-31 42USD
AccruedLiabilitiesCurrent834,500,0002025-12-31 56USD
DeferredTaxAssetsNet817,000,0002025-12-31 36USD
AvailableForSaleSecuritiesFairValueDisclosure800,100,0002013-06-30 24USD
DeferredIncomeTaxLiabilities799,200,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment783,300,0002016-03-31 4USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent766,200,0002021-12-31 6USD
StockholdersEquityNoteSpinoffTransaction-728,200,0002022-12-31 12USD
DebtInstrumentFaceAmount700,000,0002024-11-20 1EUR
OperatingIncomeLoss699,200,0002026-06-30 231USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities691,400,0002014-06-30 33USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill675,400,0002025-12-31 36USD
PrepaidExpenseAndOtherAssetsCurrent646,900,0002026-06-30 126USD
NetCashProvidedByUsedInFinancingActivities-640,300,0002026-06-30 96USD
OtherLiabilitiesNoncurrent638,700,0002026-06-30 142USD
GoodwillAcquiredDuringPeriod635,600,0002025-09-30 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths633,600,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo619,800,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree613,600,0002025-12-31 16USD
DebtInstrumentFaceAmount600,000,0002025-02-19 54USD
DeferredTaxAssetsValuationAllowance573,000,0002025-12-31 36USD
ProceedsFromLinesOfCredit570,000,0002023-06-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour564,900,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest556,400,0002026-06-30 152USD
DepreciationAndAmortization540,800,0002026-06-30 37USD
DepreciationDepletionAndAmortization540,800,0002026-06-30 161USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount536,400,0002013-09-30 10USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets534,600,0002025-12-31 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables528,100,0002016-03-31 4USD
TreasuryStockValueAcquiredCostMethod504,700,0002026-06-30 83USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent501,600,0002021-12-31 6USD
PaymentsForRepurchaseOfCommonStock500,800,0002026-06-30 102USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents494,800,0002016-03-31 4USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-484,500,0002024-12-31 66USD
ComprehensiveIncomeNetOfTax478,300,0002026-06-30 225USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest468,300,0002021-12-31 141USD
DeferredTaxAssetsOperatingLossCarryforwards459,300,0002025-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive448,400,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax445,500,0002012-12-31 6USD
ProfitLoss437,900,0002026-06-30 229USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest437,900,0002026-06-30 62USD
NetIncomeLoss436,500,0002026-06-30 323USD
Depreciation427,900,0002025-12-31 54USD
RepaymentsOfLongTermDebt425,000,0002019-06-30 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue413,100,0002013-06-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations410,000,0002026-06-30 140USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue397,400,0002011-03-31 3USD
AvailableForSaleSecuritiesAmortizedCost397,300,0002011-03-31 6USD
OperatingLossCarryforwardsValuationAllowance391,000,0002025-12-31 29USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration388,200,0002020-12-31 7USD
IncomeTaxesPaidNet376,900,0002025-12-31 3USD
DeferredTaxAssetsNetCurrent365,800,0002015-09-30 53USD
AccountsPayableCurrent352,400,0002026-06-30 144USD
NetCashProvidedByUsedInInvestingActivities-349,800,0002026-06-30 96USD
EmployeeRelatedLiabilitiesCurrent334,300,0002026-06-30 74USD
NotionalAmountOfForeignCurrencyDerivativePurchaseContracts334,300,0002013-06-30 13USD
IncomeTaxesPaid328,500,0002024-12-31 51USD
BusinessAcquisitionsProFormaNetIncomeLoss327,400,0002015-12-31 16USD
AmortizationOfIntangibleAssets325,500,0002026-06-30 167USD
OtherSundryLiabilitiesNoncurrent324,400,0002017-12-31 14USD
CommonStockSharesIssued319,400,0002026-06-30 142shares
InventoryWriteDown311,200,0002025-12-31 53USD
SegmentReportingInformationOperatingIncomeLoss297,200,0002011-03-31 13USD
CapitalizedComputerSoftwareGross289,100,0002014-09-30 36USD
InventoryRawMaterialsNetOfReserves286,700,0002026-06-30 102USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt286,200,0002016-12-31 29USD
AccruedIncomeTaxesNoncurrent275,800,0002024-03-31 76USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-274,400,0002020-12-31 100USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent272,800,0002021-12-31 6USD
InventoryValuationReserves268,400,0002010-12-31 2USD
DeferredTaxAssetsInventory266,700,0002025-12-31 36USD
ShippingHandlingAndTransportationCosts263,600,0002017-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDue263,000,0002025-12-31 12USD
NotionalAmountOfInterestRateFairValueHedgeDerivatives250,000,0002012-09-30 11USD
PreferredStockSharesAuthorized250,000,0002025-12-31 18shares
SeniorNotesCurrent250,000,0002014-09-30 1USD
UnrecognizedTaxBenefits247,400,0002025-12-31 72USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent246,500,0002021-12-31 6USD
ContractWithCustomerRefundLiabilityCurrent243,000,0002025-12-31 12USD
RestructuringAndRelatedCostExpectedCost1240,000,0002021-12-31 1USD
DeferredIncomeTaxLiabilitiesNet235,600,0002026-06-30 44USD
OperatingLeaseLiability233,000,0002025-12-31 12USD
InterestExpenseDebt223,100,0002018-09-30 91USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate213,200,0002025-12-31 50USD
CurrentIncomeTaxExpenseBenefit212,900,0002025-12-31 54USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost208,200,0002026-06-30 225USD
OperatingLeaseRightOfUseAsset204,200,0002025-12-31 24USD
ProceedsFromIssuanceOfUnsecuredDebt200,000,0002019-12-31 32USD
PrepaidTaxes198,400,0002022-12-31 12USD
IncomeTaxPaidFederalAfterRefundReceived196,900,0002025-12-31 1USD
WeightedAverageNumberOfDilutedSharesOutstanding194,300,0002026-06-30 233shares
WeightedAverageNumberOfSharesOutstandingBasic193,600,0002026-06-30 231shares
ProceedsFromIssuanceOfLongTermDebt192,700,0002017-09-30 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-181,900,0002026-06-30 80USD
OtherNoncurrentLiabilities180,200,0002010-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent179,900,0002021-12-31 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent177,200,0002021-12-31 6USD
InventoryRawMaterials176,300,0002014-09-30 32USD
InventoryWorkInProcessNetOfReserves175,600,0002026-06-30 98USD
OperatingLeaseLiabilityNoncurrent175,500,0002025-12-31 24USD
EstimatedInsuranceRecoveries170,300,0002015-03-31 10USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent168,400,0002021-12-31 6USD
GainsLossesOnExtinguishmentOfDebt-165,100,0002021-12-31 16USD
FinitelivedIntangibleAssetsAcquired1164,800,0002024-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-163,900,0002026-06-30 144USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized160,900,0002021-12-31 44USD
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount159,700,0002021-12-31 45USD
IncomeTaxPaidForeignAfterRefundReceived155,900,0002025-12-31 1USD
GoodwillTranslationAdjustments-153,900,0002015-12-31 12USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment153,000,0002025-12-31 36USD
StockRepurchasedDuringPeriodValue150,000,0002022-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationRevenue147,800,0002022-12-31 22USD
ProceedsFromIssuanceOfOtherLongTermDebt147,300,0002012-12-31 3USD
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets146,500,0002020-12-31 37USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet145,300,0002021-12-31 6USD
InterestIncomeExpenseNet-141,700,0002026-06-30 116USD
LitigationReserve137,900,0002026-06-30 42USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities129,400,0002021-12-31 6USD
TreasuryStockCommonShares128,800,0002026-06-30 28shares
CurrentForeignTaxExpenseBenefit128,500,0002025-12-31 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-127,500,0002025-12-31 54USD
DeferredTaxAssetsCapitalLossCarryforwards123,700,0002025-12-31 34USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration123,000,0002020-12-31 7USD
DeferredTaxAssetsTaxCreditCarryforwards121,200,0002025-12-31 36USD
DeferredFederalIncomeTaxExpenseBenefit-120,900,0002025-12-31 54USD
IncomeTaxExpenseBenefit118,500,0002026-06-30 235USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets112,100,0002022-04-18 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet111,000,0002022-04-18 3USD
AllowanceForDoubtfulAccountsReceivableCurrent109,800,0002025-12-31 42USD
InterestPayableCurrent108,600,0002016-03-31 4USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities107,100,0002021-12-31 6USD
TreasuryStockShares106,900,0002023-03-31 114shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax106,100,0002012-12-31 6USD
PaymentsToAcquireIntangibleAssets101,200,0002026-06-30 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations100,400,0002021-12-31 25USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents100,400,0002021-12-31 6USD
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding100,200,0002017-03-31 1USD
LinesOfCreditCurrent100,000,0002012-12-31 13USD
PaymentsToAcquireBusinessesGross100,000,0002022-04-18 11USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities98,400,0002024-12-31 49USD
UnsecuredLongTermDebt98,000,0002014-12-31 15USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance95,700,0002025-12-31 1USD
ConstructionInProgressGross94,700,0002014-09-30 36USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities94,200,0002025-12-31 36USD
FutureAmortizationExpenseYearOne94,100,0002011-12-31 2USD
PaymentsOfDividendsCommonStock93,400,0002026-06-30 128USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue93,200,0002011-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpense92,300,0002010-12-31 3USD
DividendsCommonStockCash92,200,0002026-06-30 124USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-91,000,0002026-06-30 163USD
LitigationReserveCurrent90,300,0002015-06-30 5USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense89,400,0002022-12-31 22USD
FutureAmortizationExpenseYearTwo88,100,0002011-12-31 2USD
DeferredIncomeTaxExpenseBenefit-87,200,0002025-12-31 59USD
DerivativeFairValueOfDerivativeAsset86,200,0002021-12-31 3USD
InventoryWorkInProcess86,100,0002014-09-30 36USD
FutureAmortizationExpenseYearThree84,900,0002011-12-31 2USD
AllocatedShareBasedCompensationExpenseNetOfTax82,500,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueThereafter81,600,0002018-12-31 12USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-80,100,0002026-06-30 163USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax75,900,0002026-06-30 118USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions-74,000,0002015-06-30 16USD
LeaseAndRentalExpense72,200,0002018-12-31 27USD
FutureAmortizationExpenseYearFour71,400,0002011-12-31 2USD
AccruedIncomeTaxesCurrent70,300,0002024-03-31 126USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill70,100,0002019-09-30 23USD
ProceedsFromSaleOfProductiveAssets69,900,0002015-12-31 7USD
PaymentForContingentConsiderationLiabilityFinancingActivities69,200,0002026-06-30 66USD
DeferredTaxAssetsDerivativeInstruments69,000,0002020-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets68,600,0002014-12-31 4USD
OperatingLeasePayments67,900,0002025-12-31 29USD
FutureAmortizationExpenseYearFive67,100,0002011-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent67,100,0002018-12-31 12USD
DeferredForeignIncomeTaxExpenseBenefit64,500,0002025-12-31 54USD
LeaseCost64,300,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths64,200,0002025-12-31 9USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards63,400,0002010-12-31 1USD
OtherComprehensiveIncomeLossBeforeTax63,000,0002026-06-30 181USD
CurrentFederalTaxExpenseBenefit62,900,0002025-12-31 54USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities61,300,0002021-12-31 6USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-61,200,0002022-12-31 22USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound60,000,0002014-03-31 2USD
LiabilitiesAssumed160,000,0002024-09-30 1USD
DerivativeLiabilitiesCurrent59,300,0002014-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive59,100,0002025-12-31 12USD
OtherPaymentsToAcquireBusinesses59,000,0002012-12-31 9USD
PriorPeriodReclassificationAdjustment58,900,0002015-12-31 4USD
IncomeLossFromDiscontinuedOperationsNetOfTax-58,800,0002022-12-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized57,900,0002012-12-31 3shares
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets57,900,0002021-12-31 6USD
OperatingLeaseLiabilityCurrent57,500,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears56,900,0002018-12-31 12USD
DefinedContributionPlanCostRecognized56,600,0002025-12-31 54USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther56,500,0002016-03-31 4USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease56,200,0002012-03-31 31USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax55,200,0002024-09-30 27USD
AllocatedShareBasedCompensationExpense55,000,0002012-12-31 9USD
ResearchAndDevelopmentExpense53,500,0002013-03-31 9USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold53,500,0002022-12-31 22USD
GoodwillTranslationAndPurchaseAccountingAdjustments-52,800,0002010-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo52,800,0002025-12-31 12USD
DeferredTaxAssetsInvestments52,600,0002025-12-31 1USD
ForeignCurrencyCashFlowHedgeLiabilityAtFairValue52,000,0002010-12-31 6USD
IncreaseDecreaseInInventories51,400,0002026-06-30 163USD
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther50,400,0002019-03-31 11USD
CertificatesOfDepositAtCarryingValue50,200,0002010-03-31 4USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible50,000,0002024-12-31 35USD
RepaymentsOfLinesOfCredit50,000,0002024-12-31 26USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis49,900,0002016-03-31 39USD
AvailableForSaleSecuritiesDebtSecurities49,900,0002016-03-31 15USD
DeferredTaxLiabilitiesLeasingArrangements49,100,0002025-12-31 8USD
DerivativeAssets48,000,0002010-12-31 2USD
TaxCreditCarryforwardValuationAllowance47,800,0002025-12-31 29USD
PaymentsForRestructuring47,100,0002017-12-31 11USD
EffectiveIncomeTaxRateReconciliationGiltiAmount47,000,0002025-12-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation44,700,0002026-06-30 135USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent44,700,0002021-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears44,100,0002018-12-31 12USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax44,000,0002024-09-30 27USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet42,000,0002026-06-30 88USD
OtherComprehensiveIncomeLossNetOfTax41,800,0002026-06-30 195USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent41,800,0002026-06-30 118USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost41,200,0002025-12-31 36USD
GoodwillFairValueDisclosure41,000,0002012-12-31 9USD
DeferredTaxLiabilitiesDerivatives40,800,0002024-12-31 9USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax40,000,0002026-06-30 181USD
ForeignCurrencyCashFlowHedgeAssetAtFairValue38,500,0002010-09-30 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax38,500,0002013-12-31 7USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions38,400,0002012-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability38,100,0002025-12-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree37,500,0002025-12-31 12USD
ProceedsFromSaleOfShortTermInvestments37,000,0002010-06-30 2USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities36,900,0002010-09-30 5USD
InterestRateDerivativeAssetsAtFairValue36,900,0002016-08-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax36,900,0002026-06-30 110USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost36,500,0002016-03-31 23USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue36,500,0002016-03-31 23USD
CapitalExpendituresIncurredButNotYetPaid36,000,0002026-06-30 64USD
DefinedBenefitPlanExpectedReturnOnPlanAssets35,600,0002016-09-30 48USD
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure34,200,0002014-12-31 6USD
RepaymentsOfUnsecuredDebt33,900,0002023-06-30 16USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue33,700,0002011-03-31 2USD
CostOfGoodsSoldAmortization33,100,0002010-12-31 3USD
ShortTermInvestments33,000,0002010-06-30 2USD
DeferredTaxLiabilities32,400,0002024-12-31 29USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears32,200,0002018-12-31 12USD
DividendsPayableCurrentAndNoncurrent32,100,0002011-12-31 1USD
RestructuringCharges32,100,0002021-12-31 12USD
RestructuringReserve32,100,0002021-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue31,700,0002010-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-30,800,0002025-12-31 54USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax30,600,0002026-06-30 110USD
ImpairmentOfIntangibleAssetsFinitelived30,000,0002016-12-31 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount30,000,0002025-12-31 12USD
ProceedsFromRepaymentsOfLinesOfCredit30,000,0002026-06-30 36USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax29,600,0002018-06-30 71USD
DeferredGainLossOnDiscontinuationOfFairValueHedge29,300,0002017-03-31 3USD
DeferredTaxExpenseFromStockOptionsExercised29,100,0002013-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts28,800,0002025-12-31 25USD
DeferredTaxAssetsUnrealizedCurrencyLosses28,700,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour28,400,0002025-12-31 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease28,100,0002012-03-31 29USD
StockIssuedDuringPeriodValueAcquisitions27,800,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears27,700,0002018-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther26,400,0002016-03-31 4USD
IncreaseDecreaseInOtherOperatingCapitalNet-26,100,0002026-06-30 163USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationBeforeTax25,900,0002022-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax25,200,0002018-06-30 111USD
IncomeTaxPaidStateAndLocalAfterRefundReceived24,100,0002025-12-31 1USD
IncreaseDecreaseInReceivables24,000,0002026-06-30 161USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies23,700,0002025-12-31 20USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months23,300,0002026-06-30 29USD
OtherComprehensiveIncomeDefinedBenefitPlansTax23,000,0002011-12-31 9USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-23,000,0002013-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease22,900,0002012-03-31 29USD
DefinedBenefitPlanServiceCost22,800,0002016-09-30 48USD
LitigationSettlementExpense22,800,0002026-06-30 60USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax22,400,0002026-06-30 165USD
DebtInstrumentUnamortizedDiscount21,900,0002015-12-31 27USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-21,900,0002018-06-30 65USD
TaxBenefitFromStockOptionsExercised121,800,0002013-06-30 11USD
CurrentStateAndLocalTaxExpenseBenefit21,500,0002025-12-31 54USD
GoodwillForeignCurrencyTranslationGainLoss-21,200,0002026-06-30 40USD
OtherComprehensiveIncomeLossTax21,200,0002026-06-30 181USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets21,100,0002010-09-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,000,0002025-12-31 12USD
Land20,700,0002014-09-30 36USD
IncreaseInUnrecognizedTaxBenefitsIsReasonablyPossible20,000,0002024-12-31 35USD
LossContingencyDamagesAwardedValue19,500,0002019-02-13 13NOK
DefinedBenefitPlanInterestCost19,300,0002016-09-30 48USD
GainLossOnDispositionOfAssets119,000,0002015-12-31 10USD
IncomeTaxReconciliationTaxCreditsForeign19,000,0002025-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-18,900,0002018-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear18,100,0002019-09-30 3USD
ProceedsFromPaymentsForOtherFinancingActivities-17,900,0002026-06-30 76USD
DeferredTaxAssetsLiabilitiesNet17,800,0002025-12-31 15USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax17,600,0002026-06-30 153USD
IncomeTaxReconciliationTaxContingenciesDomestic17,100,0002025-12-31 1USD
TaxAdjustmentsSettlementsAndUnusualProvisions-16,900,0002018-09-30 2USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-16,700,0002011-12-31 9USD
IncomeTaxReconciliationTaxCreditsResearch-16,500,0002025-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax16,000,0002026-06-30 110USD
LitigationSettlementAmountAwardedToOtherParty15,800,0002017-12-31 3USD
PaymentsForLegalSettlements15,800,0002018-09-30 1USD
DefinedBenefitPlanAmortizationOfGainsLosses-15,100,0002016-09-30 48USD
DefinedBenefitPlanNetPeriodicBenefitCost14,800,0002016-09-30 48USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount14,800,0002025-12-31 1USD
GainLossOnInvestments14,700,0002025-12-31 19USD
PaymentForContingentConsiderationLiabilityInvestingActivities13,700,0002017-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost13,400,0002016-03-31 23USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue13,400,0002016-03-31 23USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent13,400,0002016-09-30 50USD
DeferredTaxLiabilitiesOther13,400,0002025-12-31 31USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceGoodwill13,300,0002010-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax12,900,0002026-06-30 110USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions12,400,0002026-06-30 161USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount12,000,0002016-09-30 1USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax11,500,0002010-12-31 11USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred11,000,0002022-04-18 3USD
PaymentsForProceedsFromHedgeInvestingActivities-10,800,0002026-06-30 53USD
OtherLongTermDebt10,500,0002021-12-31 35USD
EffectOfExchangeRateOnCashAndCashEquivalents10,400,0002018-03-31 81USD
AssetImpairmentCharges9,800,0002017-12-31 5USD

What to be careful about

What this model itself distrusts about ZBH's figures. Written by the derivation as it ran, not added afterwards.