Yum China Holdings, Inc. (YUMC)
Every figure this model derived for YUMC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 638,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,386,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 2,350,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,436,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 5,357,000,000 | StockholdersEquity |
2026-06-30 |
| ocf | 1,578,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 12,438,000,000 | Revenues |
2026-06-30 |
| sbc | 43,000,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up YUMC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 15.2 |
| current ratio | 1.06 |
| current ratio reported | 0.96 |
| deferred revenue growth | 10.66 |
| dilution pct | -4.88 |
| ebit cagr | 25.25 |
| ebit yoy | 12.82 |
| ev ebit | 9.62 |
| ev owner earnings | 14.82 |
| ev sales | 1.07 |
| fcf margin | 7.56 |
| growth cv | 1.05 |
| operating margin | 11.11 |
| owner earnings margin | 7.21 |
| revenue growth | 8.78 |
| revenue growth per share | 14.36 |
| roic | 27.11 |
| rule of 40 | 19.89 |
| sbc pct revenue | 0.35 |
Everything else this filing tags
347 more elements from YUMC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 10,871,000,000 | 2026-06-30 | 81 | USD |
LiabilitiesAndStockholdersEquity | 10,871,000,000 | 2026-06-30 | 80 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 10,495,000,000 | 2025-12-31 | 11 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 6,061,000,000 | 2026-06-30 | 141 | USD |
PropertyPlantAndEquipmentGross | 5,720,000,000 | 2026-06-30 | 80 | USD |
CostsAndExpenses | 5,614,000,000 | 2026-06-30 | 130 | USD |
Liabilities | 4,810,000,000 | 2026-06-30 | 80 | USD |
PaymentsToAcquireShortTermInvestments | 4,290,000,000 | 2022-09-30 | 54 | USD |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments | 4,226,000,000 | 2022-09-30 | 49 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 3,781,000,000 | 2026-06-30 | 31 | USD |
PaymentsToAcquireInvestments | 3,777,000,000 | 2026-06-30 | 34 | USD |
AdditionalPaidInCapitalCommonStock | 3,696,000,000 | 2026-06-30 | 77 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 3,400,000,000 | 2024-03-31 | 31 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 3,097,000,000 | 2026-06-30 | 80 | USD |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries | 3,000,000,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 2,775,000,000 | 2018-12-31 | 7 | USD |
PropertyPlantAndEquipmentNet | 2,623,000,000 | 2026-06-30 | 80 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,479,000,000 | 2026-06-30 | 30 | USD |
GoodwillGross | 2,412,000,000 | 2026-06-30 | 86 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 2,263,000,000 | 2026-06-30 | 80 | USD |
ProceedsFromIssuanceOfCommonStock | 2,195,000,000 | 2020-12-31 | 10 | USD |
StockIssuedDuringPeriodValueNewIssues | 2,193,000,000 | 2020-12-31 | 5 | USD |
OperatingLeaseLiability | 2,180,000,000 | 2026-06-30 | 30 | USD |
OperatingLeaseRightOfUseAsset | 2,114,000,000 | 2026-06-30 | 56 | USD |
Goodwill | 2,021,000,000 | 2026-06-30 | 88 | USD |
SalesRevenueGoodsNet | 2,016,000,000 | 2018-03-31 | 38 | USD |
CostDirectMaterial | 1,881,000,000 | 2026-06-30 | 22 | USD |
OperatingLeaseLiabilityNoncurrent | 1,747,000,000 | 2026-06-30 | 56 | USD |
RetainedEarningsAccumulatedDeficit | 1,696,000,000 | 2026-06-30 | 77 | USD |
CostOfGoodsSold | 1,655,000,000 | 2018-03-31 | 22 | USD |
CostDirectLabor | 1,617,000,000 | 2026-06-30 | 22 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 1,502,000,000 | 2025-12-31 | 11 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 1,500,000,000 | 2025-12-31 | 10 | USD |
CostOfGoodsAndServicesSoldOverhead | 1,437,000,000 | 2026-06-30 | 22 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 1,378,000,000 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 1,335,000,000 | 2025-12-31 | 29 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | -1,065,000,000 | 2024-09-30 | 26 | USD |
CommonStockSharesAuthorized | 1,000,000,000 | 2026-06-30 | 85 | shares |
AccountsPayableCurrent | 960,000,000 | 2026-06-30 | 80 | USD |
ShortTermInvestments | 901,000,000 | 2026-06-30 | 77 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 864,000,000 | 2018-12-31 | 7 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 806,000,000 | 2026-06-30 | 130 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 806,000,000 | 2026-06-30 | 58 | USD |
OperatingIncomeLoss | 795,000,000 | 2026-06-30 | 170 | USD |
LeaseAndRentalExpense | 771,000,000 | 2018-12-31 | 9 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 745,000,000 | 2026-06-30 | 130 | USD |
NetCashProvidedByUsedInFinancingActivities | -739,000,000 | 2026-06-30 | 90 | USD |
MinorityInterest | 704,000,000 | 2026-06-30 | 80 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 686,000,000 | 2025-12-31 | 12 | USD |
ComprehensiveIncomeNetOfTax | 685,000,000 | 2026-06-30 | 128 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 641,000,000 | 2026-06-30 | 34 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain | 628,000,000 | 2021-12-31 | 23 | USD |
CostOfGoodsSoldOverhead | 619,000,000 | 2018-03-31 | 22 | USD |
ProfitLoss | 595,000,000 | 2026-06-30 | 130 | USD |
CostOfGoodsSoldDirectMaterials | 594,000,000 | 2018-03-31 | 22 | USD |
NetIncomeLoss | 553,000,000 | 2026-06-30 | 175 | USD |
PaymentsForRepurchaseOfCommonStock | 530,000,000 | 2026-06-30 | 71 | USD |
StockRepurchasedDuringPeriodValue | 515,000,000 | 2026-06-30 | 29 | USD |
LeaseCost | 494,000,000 | 2026-06-30 | 88 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 485,000,000 | 2026-06-30 | 124 | USD |
OperatingLeasesRentExpenseMinimumRentals | 467,000,000 | 2018-12-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 466,000,000 | 2018-12-31 | 7 | USD |
IntangibleAssetsGrossExcludingGoodwill | 463,000,000 | 2026-06-30 | 76 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 460,000,000 | 2016-11-01 | 8 | USD |
InventoryNet | 459,000,000 | 2026-06-30 | 80 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 455,000,000 | 2026-06-30 | 25 | USD |
DeferredIncomeTaxLiabilities | 448,000,000 | 2022-12-31 | 14 | USD |
CostOfGoodsSoldDirectLabor | 442,000,000 | 2018-03-31 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 440,000,000 | 2018-12-31 | 7 | USD |
DepreciationAndAmortization | 438,000,000 | 2025-12-31 | 30 | USD |
OperatingLeaseLiabilityCurrent | 433,000,000 | 2026-06-30 | 56 | USD |
DeferredIncomeTaxLiabilitiesNet | 418,000,000 | 2026-06-30 | 50 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 396,000,000 | 2026-06-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 394,000,000 | 2018-12-31 | 7 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 391,000,000 | 2026-06-30 | 86 | USD |
CurrentIncomeTaxExpenseBenefit | 383,000,000 | 2025-12-31 | 30 | USD |
CurrentForeignTaxExpenseBenefit | 379,000,000 | 2025-12-31 | 30 | USD |
OtherAssetsNoncurrent | 374,000,000 | 2026-06-30 | 80 | USD |
AdvertisingExpense | 354,000,000 | 2025-12-31 | 30 | USD |
DividendsCash | 353,000,000 | 2025-12-31 | 25 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 351,000,000 | 2026-06-30 | 126 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 350,000,000 | 2026-06-30 | 126 | shares |
CommonStockSharesIssued | 345,000,000 | 2026-06-30 | 87 | shares |
CommonStockSharesOutstanding | 345,000,000 | 2026-06-30 | 87 | shares |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 336,000,000 | 2018-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsGross | 331,000,000 | 2026-06-30 | 76 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 331,000,000 | 2026-06-30 | 30 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 304,000,000 | 2026-06-30 | 76 | USD |
OperatingLeasesRentExpenseContingentRentals | 304,000,000 | 2018-12-31 | 9 | USD |
PaymentsForProceedsFromInvestments | 300,000,000 | 2021-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 299,000,000 | 2026-06-30 | 30 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 285,000,000 | 2025-12-31 | 30 | USD |
DeferredTaxLiabilities | 277,000,000 | 2022-12-31 | 5 | USD |
GeneralAndAdministrativeExpense | 276,000,000 | 2026-06-30 | 130 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 275,000,000 | 2018-09-30 | 20 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 275,000,000 | 2018-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 274,000,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 272,000,000 | 2026-06-30 | 23 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 271,000,000 | 2026-06-30 | 25 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 266,000,000 | 2022-12-31 | 52 | USD |
ContractWithCustomerLiability | 265,000,000 | 2026-06-30 | 68 | USD |
NetCashProvidedByUsedInInvestingActivities | -265,000,000 | 2026-06-30 | 90 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesEquity | 261,000,000 | 2021-09-30 | 3 | USD |
OperatingLeaseCost | 256,000,000 | 2026-06-30 | 88 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 254,000,000 | 2025-12-31 | 12 | USD |
OperatingLeasePayments | 251,000,000 | 2026-06-30 | 62 | USD |
DeferredTaxAssetsLiabilitiesNet | 250,000,000 | 2025-12-31 | 15 | USD |
VariableLeaseCost | 238,000,000 | 2026-06-30 | 88 | USD |
DepreciationDepletionAndAmortization | 237,000,000 | 2026-06-30 | 96 | USD |
DeferredTaxAssetsGross | 228,000,000 | 2022-12-31 | 14 | USD |
ContractWithCustomerLiabilityCurrent | 218,000,000 | 2026-06-30 | 68 | USD |
IncomeTaxExpenseBenefit | 215,000,000 | 2026-06-30 | 130 | USD |
IncomeTaxesPaidNet | 212,000,000 | 2026-06-30 | 70 | USD |
PaymentsOfDividendsCommonStock | 203,000,000 | 2026-06-30 | 73 | USD |
EmployeeRelatedLiabilitiesCurrent | 202,000,000 | 2026-06-30 | 80 | USD |
DividendsCommonStockCash | 187,000,000 | 2024-09-30 | 62 | USD |
DeferredTaxAssetsNet | 171,000,000 | 2022-12-31 | 14 | USD |
OtherLiabilitiesCurrent | 171,000,000 | 2026-06-30 | 80 | USD |
DeferredIncomeTaxAssetsNet | 168,000,000 | 2026-06-30 | 50 | USD |
OtherLiabilitiesNoncurrent | 159,000,000 | 2026-06-30 | 80 | USD |
ValueAddedTaxReceivableCurrent | 159,000,000 | 2026-06-30 | 33 | USD |
IncomeTaxesPaid | 157,000,000 | 2018-09-30 | 18 | USD |
IntangibleAssetsNetExcludingGoodwill | 151,000,000 | 2026-06-30 | 80 | USD |
ConstructionPayableCurrent | 150,000,000 | 2026-06-30 | 80 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 150,000,000 | 2026-06-30 | 130 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 146,000,000 | 2025-12-31 | 20 | USD |
DeferredRentCreditNoncurrent | 144,000,000 | 2018-12-31 | 4 | USD |
EquitySecuritiesFvNi | 133,000,000 | 2021-09-30 | 24 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 132,000,000 | 2026-06-30 | 50 | USD |
OtherComprehensiveIncomeLossNetOfTax | -130,000,000 | 2024-12-31 | 29 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 127,000,000 | 2026-06-30 | 80 | USD |
AccountsReceivableGrossCurrent | 117,000,000 | 2026-06-30 | 80 | USD |
AccountsReceivableNetCurrent | 115,000,000 | 2026-06-30 | 80 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 115,000,000 | 2022-12-31 | 15 | USD |
DividendsPayableCurrent | 113,000,000 | 2026-06-30 | 35 | USD |
LiabilitiesOtherThanLongtermDebtNoncurrent | 113,000,000 | 2017-08-31 | 4 | USD |
AccruedIncomeTaxesCurrent | 107,000,000 | 2026-06-30 | 80 | USD |
DividendsPayableCurrentAndNoncurrent | 99,000,000 | 2026-07-30 | 2 | USD |
DeferredCreditsAndOtherLiabilitiesNoncurrent | 96,000,000 | 2017-02-28 | 6 | USD |
DeferredTaxAssetsNetNoncurrent | 92,000,000 | 2020-03-31 | 30 | USD |
OtherSundryLiabilitiesNoncurrent | 92,000,000 | 2026-06-30 | 64 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 86,000,000 | 2026-06-30 | 94 | USD |
DueFromAffiliateCurrent | 82,000,000 | 2021-09-30 | 23 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 81,000,000 | 2022-09-30 | 25 | USD |
DividendsCommonStock | 81,000,000 | 2022-12-31 | 3 | USD |
OtherCostAndExpenseOperating | 69,000,000 | 2026-06-30 | 110 | USD |
FinanceLeaseLiabilityPaymentsDue | 68,000,000 | 2026-06-30 | 30 | USD |
DeferredTaxLiabilitiesNoncurrent | 66,000,000 | 2020-03-31 | 22 | USD |
ShortTermBorrowings | 66,000,000 | 2026-06-30 | 24 | USD |
ProceedsFromShortTermDebt | 65,000,000 | 2026-06-30 | 19 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification | -63,000,000 | 2019-09-30 | 5 | USD |
TreasuryStockValueAcquiredCostMethod | 62,000,000 | 2023-03-31 | 49 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 61,000,000 | 2026-06-30 | 62 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 60,000,000 | 2026-06-30 | 130 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 59,000,000 | 2018-12-31 | 3 | USD |
DeferredTaxAssetsValuationAllowance | 57,000,000 | 2025-12-31 | 20 | USD |
FinanceLeaseLiability | 56,000,000 | 2026-06-30 | 34 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity | 54,000,000 | 2020-09-30 | 4 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 53,000,000 | 2025-12-31 | 30 | USD |
FinanceLeaseLiabilityNoncurrent | 50,000,000 | 2026-06-30 | 60 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -49,000,000 | 2019-12-31 | 4 | USD |
FinanceLeaseRightOfUseAsset | 49,000,000 | 2026-06-30 | 56 | USD |
ContractWithCustomerLiabilityNoncurrent | 47,000,000 | 2026-06-30 | 68 | USD |
AllocatedShareBasedCompensationExpense | 42,000,000 | 2025-12-31 | 30 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 42,000,000 | 2026-06-30 | 128 | USD |
FranchiseRevenue | 40,000,000 | 2018-03-31 | 38 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 39,000,000 | 2026-06-30 | 90 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 38,000,000 | 2025-12-31 | 20 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -38,000,000 | 2022-03-31 | 47 | USD |
EquitySecuritiesFVNINoncurrent | 38,000,000 | 2026-06-30 | 38 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 37,000,000 | 2018-12-31 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 37,000,000 | 2025-12-31 | 20 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -36,000,000 | 2018-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 34,000,000 | 2025-12-31 | 12 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 34,000,000 | 2023-03-31 | 7 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 32,000,000 | 2024-09-30 | 66 | USD |
PaymentsOfDividendsMinorityInterest | 32,000,000 | 2026-06-30 | 69 | USD |
EquityMethodInvestments | 31,000,000 | 2026-06-30 | 14 | USD |
DeferredRevenueRevenueRecognized1 | 30,000,000 | 2018-06-30 | 3 | USD |
RepaymentsOfShortTermDebt | 30,000,000 | 2026-06-30 | 22 | USD |
InterestAndOtherIncome | 28,000,000 | 2018-09-30 | 4 | USD |
InterestIncomeExpenseNet | 28,000,000 | 2026-06-30 | 126 | USD |
OtherOperatingActivitiesCashFlowStatement | -28,000,000 | 2026-06-30 | 90 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 27,000,000 | 2018-12-31 | 6 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 27,000,000 | 2025-12-31 | 38 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 27,000,000 | 2018-12-31 | 9 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 25,000,000 | 2018-06-30 | 10 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -25,000,000 | 2026-06-30 | 80 | USD |
CapitalLeaseObligationsNoncurrent | 25,000,000 | 2018-12-31 | 20 | USD |
OtherAssetsMiscellaneousNoncurrent | 24,000,000 | 2026-06-30 | 68 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 23,000,000 | 2022-12-31 | 35 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 22,000,000 | 2018-12-31 | 7 | USD |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit | 22,000,000 | 2018-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -21,000,000 | 2026-06-30 | 70 | USD |
FairValueOptionChangesInFairValueGainLoss1 | 21,000,000 | 2016-12-31 | 3 | USD |
AccruedIncomeTaxesNoncurrent | 20,000,000 | 2026-06-30 | 68 | USD |
FranchiseCosts | 20,000,000 | 2018-03-31 | 22 | USD |
UnrecognizedTaxBenefits | 20,000,000 | 2025-12-31 | 30 | USD |
FiniteLivedIntangibleAssetsNet | 19,000,000 | 2026-06-30 | 76 | USD |
ProceedsFromSaleOfFlightEquipment | 19,000,000 | 2016-12-31 | 5 | USD |
InterestReceivableCurrent | 19,000,000 | 2026-06-30 | 28 | USD |
AssetImpairmentCharges | 18,000,000 | 2026-06-30 | 118 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 18,000,000 | 2015-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesNewIssues | 18,000,000 | 2016-11-01 | 3 | shares |
EffectOfExchangeRateOnCashAndCashEquivalents | 17,000,000 | 2019-03-31 | 26 | USD |
GainLossOnInvestments | -17,000,000 | 2026-06-30 | 92 | USD |
IncreaseDecreaseInAccountsReceivable | 17,000,000 | 2026-06-30 | 90 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 17,000,000 | 2020-12-31 | 7 | USD |
PropertyPlantAndEquipmentOwnedNet | 17,000,000 | 2016-12-31 | 3 | USD |
AccruedMarketingCostsCurrent | 16,000,000 | 2026-06-30 | 68 | USD |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 16,000,000 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 15,000,000 | 2026-06-30 | 90 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 15,000,000 | 2018-12-31 | 3 | USD |
AvailableForSaleSecuritiesDebtSecurities | 15,000,000 | 2026-06-30 | 8 | USD |
ValueAddedTaxReceivableNoncurrent | 14,000,000 | 2026-06-30 | 68 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 13,000,000 | 2018-12-31 | 3 | USD |
TreasuryStockValue | 13,000,000 | 2026-06-30 | 31 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 12,000,000 | 2026-06-30 | 34 | USD |
InitialFranchiseFees | 12,000,000 | 2017-12-31 | 6 | USD |
TreasuryStockSharesAcquired | 10,700,000 | 2026-06-30 | 73 | shares |
DeferredForeignIncomeTaxExpenseBenefit | -10,000,000 | 2025-12-31 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 10,000,000 | 2018-12-31 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | -9,000,000 | 2026-06-30 | 88 | USD |
GoodwillImpairmentLoss | 9,000,000 | 2019-12-31 | 3 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -9,000,000 | 2026-06-30 | 76 | USD |
SubleaseIncome | 9,000,000 | 2026-06-30 | 88 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 8,000,000 | 2025-12-31 | 20 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 8,000,000 | 2016-12-31 | 2 | USD |
DividendsReceivable | 8,000,000 | 2023-09-30 | 38 | USD |
EquityMethodInvestmentDividendsOrDistributions | 8,000,000 | 2026-06-30 | 84 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 8,000,000 | 2026-06-30 | 25 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 8,000,000 | 2025-12-31 | 30 | USD |
IncreaseDecreaseInInventories | 8,000,000 | 2026-06-30 | 90 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 8,000,000 | 2018-12-31 | 3 | USD |
ResearchAndDevelopmentExpense | 8,000,000 | 2025-12-31 | 30 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 8,000,000 | 2019-09-30 | 9 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit | 8,000,000 | 2019-12-31 | 16 | USD |
PaymentsToMinorityShareholders | 8,000,000 | 2025-12-31 | 4 | USD |
ProceedsFromPaymentsToMinorityShareholders | -8,000,000 | 2025-09-30 | 1 | USD |
CapitalizedContractCostNet | 7,000,000 | 2026-06-30 | 70 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 7,000,000 | 2026-06-30 | 62 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 7,000,000 | 2017-08-31 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 7,000,000 | 2025-12-31 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 7,000,000 | 2026-06-30 | 30 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 7,000,000 | 2026-06-30 | 30 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 7,000,000 | 2026-06-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 7,000,000 | 2018-12-31 | 3 | USD |
RestrictedCashNoncurrent | 7,000,000 | 2020-06-30 | 8 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 6,000,000 | 2022-12-31 | 14 | USD |
FinanceLeaseLiabilityCurrent | 6,000,000 | 2026-06-30 | 56 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 6,000,000 | 2021-12-31 | 61 | shares |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 6,000,000 | 2018-12-31 | 3 | USD |
DeferredTaxLiabilitiesOther | 5,000,000 | 2019-12-31 | 8 | USD |
GainLossOnDispositionOfAssets1 | 5,000,000 | 2017-12-31 | 19 | USD |
ProceedsFromStockOptionsExercised | 5,000,000 | 2017-12-31 | 5 | USD |
ShortTermLeaseCost | 5,000,000 | 2026-06-30 | 88 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 5,000,000 | 2025-12-31 | 20 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 5,000,000 | 2025-12-31 | 20 | USD |
CommonStockValue | 4,000,000 | 2017-02-28 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 4,000,000 | 2025-12-31 | 27 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -4,000,000 | 2025-12-31 | 27 | USD |
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities | 4,000,000 | 2025-12-31 | 11 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 4,000,000 | 2026-06-30 | 23 | USD |
IncomeLossFromEquityMethodInvestments | 4,000,000 | 2026-06-30 | 114 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 4,000,000 | 2025-12-31 | 20 | USD |
IncomeTaxReconciliationOtherAdjustments | 4,000,000 | 2025-12-31 | 29 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 4,000,000 | 2025-12-31 | 20 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 3,000,000 | 2026-06-30 | 118 | shares |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 3,000,000 | 2018-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 3,000,000 | 2018-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 3,000,000 | 2018-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 3,000,000 | 2018-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 3,000,000 | 2018-12-31 | 7 | USD |
CommonStockValueOutstanding | 3,000,000 | 2026-06-30 | 74 | USD |
FinanceLeasePrincipalPayments | 3,000,000 | 2026-06-30 | 59 | USD |
FinanceLeaseRightOfUseAssetAmortization | 3,000,000 | 2026-06-30 | 79 | USD |
InsuranceRecoveries | 3,000,000 | 2016-12-31 | 5 | USD |
ProceedsFromDivestitureOfBusinesses | 3,000,000 | 2018-06-30 | 18 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 2,000,000 | 2026-06-30 | 80 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 2,000,000 | 2016-12-31 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 2,000,000 | 2026-06-30 | 28 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 2,000,000 | 2025-12-31 | 20 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 2,000,000 | 2026-06-30 | 38 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 2,000,000 | 2026-06-30 | 38 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 2,000,000 | 2026-06-30 | 38 | USD |
GainLossOnDispositionOfAssets | 2,000,000 | 2016-12-31 | 5 | USD |
GuaranteeObligationsMaximumExposure | 2,000,000 | 2017-08-31 | 2 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -2,000,000 | 2026-06-30 | 86 | USD |
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths | 2,000,000 | 2014-12-31 | 1 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 2,000,000 | 2018-09-30 | 18 | USD |
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths | 2,000,000 | 2014-12-31 | 1 | USD |
AmortizationOfIntangibleAssets | 1,000,000 | 2026-06-30 | 111 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 1,000,000 | 2022-12-31 | 21 | USD |
FinanceLeaseInterestExpense | 1,000,000 | 2026-06-30 | 65 | USD |
FinanceLeaseInterestPaymentOnLiability | 1,000,000 | 2026-06-30 | 55 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 1,000,000 | 2026-06-30 | 23 | USD |
GoodwillAcquiredDuringPeriod | 1,000,000 | 2022-12-31 | 23 | USD |
GuaranteeObligationsCurrentCarryingValue | 1,000,000 | 2019-06-30 | 9 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | -1,000,000 | 2022-12-31 | 18 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,000,000 | 2025-12-31 | 26 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,000,000 | 2026-06-30 | 118 | shares |
OtherOperatingIncomeExpenseNet | 1,000,000 | 2025-12-31 | 113 | USD |
PrepaidRent | 1,000,000 | 2020-09-30 | 33 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 1,000,000 | 2026-06-30 | 47 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | -1,000,000 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationTaxCredits | 1,000,000 | 2023-12-31 | 1 | USD |
StockRepurchasedDuringPeriodShares | 300,000 | 2026-06-30 | 10 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 87,077 | 2024-12-31 | 9 | shares |
NumberOfRestaurants | 15,700 | 2026-06-30 | 32 | Restaurant |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 22 | 2024-12-31 | 9 | USD/shares |
NumberOfOperatingSegments | 4 | 2018-09-30 | 3 | Segment |
NumberOfReportableSegments | 2 | 2016-08-31 | 1 | operating_segments |
NumberOfReportableSegments | 2 | 2026-06-30 | 44 | Segment |
EarningsPerShareBasic | 2 | 2026-06-30 | 166 | USD/shares |
EarningsPerShareDiluted | 2 | 2026-06-30 | 166 | USD/shares |
StockholdersEquityNoteStockSplitConversionRatio1 | 1 | 2016-10-31 | 3 | pure |
CommonStockDividendsPerShareDeclared | 1 | 2026-06-30 | 100 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2019-12-31 | 9 | pure |
DividendsPayableAmountPerShare | 0 | 2026-07-30 | 7 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 130 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 40 | pure |
CommonStockDividendsPerShareCashPaid | 0 | 2021-12-31 | 33 | USD/shares |
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage | 0 | 2025-12-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign | 0 | 2015-02-28 | 39 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 56 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 30 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 56 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2019-12-31 | 9 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2019-12-31 | 9 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 87 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2019-12-31 | 9 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 29 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 26 | pure |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2023-12-31 | 1 | pure |
CapitalizedContractCostImpairmentLoss | 0 | 2026-06-30 | 68 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 0 | 2025-12-31 | 18 | USD |
FairValueAssumptionsExpectedDividendRate | 0 | 2016-12-31 | 3 | pure |
FairValueEquityLevel1ToLevel2TransfersAmount | 0 | 2022-03-31 | 24 | USD |
FairValueEquityLevel2ToLevel1TransfersAmount | 0 | 2022-03-31 | 24 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2026-03-31 | 16 | USD |
OtherComprehensiveIncomeLossTax | 0 | 2024-12-31 | 29 | USD |
PaymentsOfMergerRelatedCostsFinancingActivities | 0 | 2025-12-31 | 20 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 0 | 2026-06-30 | 67 | USD |
TreasuryStockCommonValue | 0 | 2022-09-30 | 33 | USD |
ProceedsFromMinorityShareholders | 0 | 2025-12-31 | 22 | USD |
PaymentsToAcquireEquityMethodInvestments | 0 | 2026-06-30 | 12 | USD |
What to be careful about
What this model itself distrusts about YUMC's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +18.7% is analyst consensus, not a filing: consensus 2027 EPS 3.38 against trailing 2.85, over 1 year(s), from 18 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- no interest expense tagged while 56M of debt is on the balance sheet, so interest cover is unmeasured rather than perfect