Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY16: 89.7M
FY17: 124.3M
FY18: 170.2M
FY19: 228.3M
FY20: 298.8M
FY21: 354.7M
FY22: 390.6M
FY23: 400.9M
FY24: 404.3M
FY25: 421M
FY26: 446.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
150M
300M
450M
FY16: 58.7M
FY17: 87.3M
FY18: 126.1M
FY19: 170.9M
FY20: 221.8M
FY21: 268.3M
FY22: 292.3M
FY23: 296.9M
FY24: 316.9M
FY25: 324.6M
FY26: 332.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: -26.1M
FY17: -42.7M
FY18: -66.6M
FY19: -75.6M
FY20: -123M
FY21: -94.3M
FY22: -90M
FY23: -64.8M
FY24: -6.2M
FY25: -32.4M
FY26: 44.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY16: -26.5M
FY17: -43.1M
FY18: -66.6M
FY19: -74.8M
FY20: -121.5M
FY21: -94.7M
FY22: -93.3M
FY23: -65.9M
FY24: -2.6M
FY25: -27.9M
FY26: 37.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
40M
80M
120M
FY16: 31M
FY17: 37M
FY18: 44.1M
FY19: 57.4M
FY20: 77M
FY21: 86.4M
FY22: 98.3M
FY23: 104M
FY24: 87.5M
FY25: 96.4M
FY26: 114.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY16: -10.5M
FY17: -13.5M
FY18: -32.4M
FY19: 5.2M
FY20: -30.8M
FY21: 1.2M
FY22: 21.8M
FY23: 17.9M
FY24: 46.2M
FY25: 50.2M
FY26: 55.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY16: -20.3M
FY17: -17M
FY18: -36.1M
FY19: -30K
FY20: -42.7M
FY21: -63.9M
FY22: 8.4M
FY23: 11.7M
FY24: 43.4M
FY25: 48.1M
FY26: 53.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY21: 119.7M
FY22: 127.8M
FY23: 125.3M
FY24: 124.1M
FY25: 126.9M
FY26: 129.9M
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q4 '17: -1.39
Q1 '18: -1.49
Q2 '18: -1.38
Q3 '18: -1.24
Q4 '18: -0.95
Q1 '19: -0.73
Q2 '19: -0.75
Q3 '19: -0.79
Q4 '19: -0.76
Q1 '20: -0.76
Q2 '20: -0.82
Q3 '20: -0.97
Q4 '20: -1.09
Q1 '21: -1.16
Q2 '21: -1.11
Q3 '21: -0.91
Q4 '21: -0.79
Q1 '22: -0.68
Q2 '22: -0.69
Q3 '22: -0.70
Q4 '22: -0.73
Q1 '23: -0.79
Q2 '23: -0.73
Q3 '23: -0.64
Q4 '23: -0.53
Q1 '24: -0.33
Q2 '24: -0.20
Q3 '24: -0.10
Q4 '24: -0.02
Q1 '25: -0.05
Q2 '25: -0.05
Q3 '25: -0.15
Q4 '25: -0.22
Q1 '26: -0.18
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.