Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY09: 149.4M
FY10: 236.5M
FY11: 277.8M
FY12: 293M
FY13: 92.8M
FY14: 75.9M
FY15: 50.9M
FY16: 16.6M
FY17: 24.3M
FY18: 24.8M
FY19: 26.2M
FY20: 23.5M
FY21: 9.2M
FY22: 2.8M
FY23: 928K
FY24: 386K
FY25: 28.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 1.9M
FY10: 32.6M
FY11: 26.2M
FY12: 36.1M
FY13: -6.5M
FY14: -21.9M
FY15: -39.3M
FY16: -32.5M
FY17: -35.2M
FY18: -8.1M
FY19: -7.6M
FY20: 3.8M
FY21: -3.6M
FY22: -441K
FY23: -531K
FY24: 37K
FY25: -716K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -46.5M
FY10: -11.2M
FY11: -15.7M
FY12: -33.9M
FY13: -30.8M
FY14: -55.5M
FY15: -76.1M
FY16: -89.8M
FY17: -178.8M
FY18: -48.8M
FY19: -33.4M
FY20: -9.2M
FY21: -13.8M
FY22: -7.4M
FY23: -531K
FY24: -1.8M
FY25: -45.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: -37.2M
FY10: -4.9M
FY11: -9.6M
FY12: -32.7M
FY13: -10.6M
FY14: -25.7M
FY15: 149.6M
FY16: -65.6M
FY17: -156.5M
FY18: -90.1M
FY19: -31.5M
FY20: 7.5M
FY21: -17.3M
FY22: -13.3M
FY23: -574K
FY24: -13.7M
FY25: -28.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY16: 49M
FY17: 59M
FY18: 32.6M
FY19: 33.6M
FY20: 19.6M
FY21: 12.7M
FY22: 3.1M
FY23: 1.4M
FY24: 306K
FY25: 28.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY09: 8.9M
FY10: 10.6M
FY11: 17.9M
FY12: 20.2M
FY13: 537K
FY14: -1.8M
FY15: -69.1M
FY16: -103.6M
FY17: -58.6M
FY18: -19.8M
FY19: -14.9M
FY20: -5.6M
FY21: -5M
FY22: 614K
FY23: -1.8M
FY24: 22.7M
FY25: 7.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: -19.8M
FY10: 1.7M
FY11: 13.7M
FY12: 10.9M
FY13: -266K
FY14: -6.1M
FY15: -79.5M
FY16: -125.2M
FY17: -65.7M
FY18: -23.4M
FY19: -17.7M
FY20: -8.4M
FY21: -5M
FY22: 614K
FY23: -1.8M
FY24: -1.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 131.3M
FY10: 131.3M
FY11: 129.5M
FY12: 124.3M
FY13: 120.4M
FY14: 119.3M
FY15: 129.4M
FY16: 125.3M
FY17: 125.6M
FY19: 125.7M
FY20: 3.1M
FY21: 4.4M
FY22: 7.8M
FY23: 65.7K
FY24: 112K
FY25: 1.5M
FY10
FY12
FY14
FY16
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.