Stock Scorer

Yalla Group Ltd (YALA)

Every figure this model derived for YALA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,976,915 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 668,223,147 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 796,307,898 AssetsCurrent 2025-12-31
current liabilities 88,315,651 LiabilitiesCurrent 2025-12-31
equity 810,278,701 StockholdersEquity 2025-12-31
ocf 137,536,580 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 341,938,110 Revenues 2025-12-31
sbc 10,316,583 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up YALA on one particular measure came for.

RatioValue
cash operating margin39.21
current ratio24.03
current ratio reported9.02
deferred revenue growth-5.0
dilution pct-1.68
ebit cagr10.15
ebit yoy0.67
ev ebit2.84
ev owner earnings2.77
ev sales1.01
fcf margin39.64
growth cv1.54
operating margin35.74
owner earnings margin36.63
revenue growth0.67
revenue growth per share2.39
roic67.97
rule of 4036.41
sbc pct revenue3.02

Everything else this filing tags

214 more elements from YALA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets896,219,4912025-12-31 12USD
LiabilitiesAndStockholdersEquity896,219,4912025-12-31 12USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest802,046,9152025-12-31 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations528,597,5442025-12-31 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents528,597,5442025-12-31 9USD
RetainedEarningsAccumulatedDeficit515,197,6582025-12-31 12USD
CommonStockSharesAuthorized500,000,0002020-12-31 7shares
AdditionalPaidInCapitalCommonStock339,199,6442025-12-31 11USD
PaymentsToAcquireShortTermInvestments277,729,4452025-12-31 18USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments238,433,0672025-12-31 18USD
CostsAndExpenses219,720,9152025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue198,265,0612025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue198,265,0612025-12-31 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease191,580,6602020-12-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding180,082,8102025-12-31 18shares
WeightedAverageNumberOfSharesOutstandingBasic155,977,0622025-12-31 15shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest152,120,3752025-12-31 15USD
ComprehensiveIncomeNetOfTax151,214,9842025-12-31 18USD
NetIncomeLossAvailableToCommonStockholdersBasic149,834,9912025-12-31 18USD
NetIncomeLossAvailableToCommonStockholdersDiluted149,834,9912025-12-31 9USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest149,527,7152025-12-31 15USD
NetIncomeLoss148,139,8442025-12-31 18USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1145,053,3382025-12-31 6USD
ShortTermInvestments141,251,1282025-12-31 12USD
HeldToMaturitySecurities135,356,8922025-12-31 3USD
DebtSecuritiesHeldToMaturityFairValueCurrent135,192,2712025-12-31 3USD
ProceedsFromIssuanceInitialPublicOffering135,117,4362020-12-31 3USD
StockIssuedDuringPeriodValueNewIssues132,344,8402020-12-31 3USD
OperatingIncomeLoss122,217,1952025-12-31 18USD
CostOfRevenue111,925,9302025-12-31 18USD
TreasuryStockValueAcquiredCostMethod106,000,0002025-12-31 5USD
AssetsNoncurrent99,911,5932025-12-31 10USD
Liabilities94,172,5762025-12-31 12USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted91,755,8102020-12-31 3shares
DepositsAssetsCurrent84,800,0002025-12-31 8USD
LongTermInvestments82,053,7722025-12-31 9USD
CommonStockSharesIssued73,393,9412019-12-31 1shares
CommonStockSharesOutstanding73,393,9412019-12-31 2shares
PaymentsForRepurchaseOfCommonStock56,564,7132025-12-31 12USD
StockRepurchasedAndRetiredDuringPeriodValue56,564,7132025-12-31 1USD
DeferredRevenue55,795,9482025-12-31 27USD
NetCashProvidedByUsedInFinancingActivities-55,464,2002025-12-31 18USD
DeferredRevenueCurrent55,178,0932025-12-31 12USD
HeldToMaturitySecuritiesFairValue50,363,7272023-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-45,081,0552025-12-31 18USD
TreasuryStockValue42,497,9292025-12-31 9USD
PrepaidExpenseAndOtherAssetsCurrent41,659,2262025-12-31 13USD
GeneralAndAdministrativeExpense38,974,5002025-12-31 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect38,242,0342025-12-31 15USD
SellingAndMarketingExpense34,550,0172025-12-31 18USD
ResearchAndDevelopmentExpense34,270,4682025-12-31 15USD
AdvertisingExpense30,451,1942025-12-31 18USD
AccruedLiabilitiesCurrent30,350,1202025-12-31 12USD
AccruedLiabilitiesAndOtherLiabilities30,350,1202025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber29,808,3842025-12-31 12shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber29,808,3842025-12-31 6shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized27,605,6692025-12-31 6USD
ReclassificationsOfTemporaryToPermanentEquity-27,479,7362020-12-31 2USD
DebtSecuritiesHeldToMaturityFairValueNoncurrent26,150,2592025-12-31 4USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount25,902,7102019-12-31 5USD
TemporaryEquityCarryingAmountAttributableToParent25,902,7102019-12-31 1USD
HeldToMaturitySecuritiesRestricted25,811,6782025-12-31 4USD
InvestmentIncomeInterest25,661,7452025-12-31 18USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements24,105,7482025-12-31 12shares
EmployeeRelatedLiabilitiesCurrent22,934,1102025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber22,408,5082025-12-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue22,307,3002025-12-31 12USD
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock20,000,0002018-12-31 1USD
PropertyPlantAndEquipmentGross18,133,8942025-12-31 4USD
NoncurrentAssets17,857,8212025-12-31 8USD
PropertyPlantAndEquipmentNet14,976,8182025-12-31 12USD
StockRepurchasedDuringPeriodValue13,911,3562024-12-31 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate13,690,8342025-12-31 1USD
PaymentsToAcquireInvestments13,683,8252025-12-31 12USD
IncomeTaxesPaidNet11,022,5562025-12-31 18USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue110,541,9132025-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue10,316,5832025-12-31 15USD
AllocatedShareBasedCompensationExpense10,316,5832025-12-31 14USD
Dividends9,010,0452020-12-31 6USD
PaymentsOfDividends9,010,0452020-12-31 3USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount8,652,0462025-12-31 18USD
MinorityInterest-8,231,7862025-12-31 9USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-7,764,8152025-12-31 6USD
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock7,584,1842018-12-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets6,479,2252025-12-31 18USD
LiabilitiesNoncurrent5,856,9252025-12-31 9USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost5,221,1242020-12-31 3USD
OtherLiabilitiesCurrent4,705,3562025-12-31 12USD
OtherAssetsCurrent4,341,3402025-12-31 12USD
OtherLongTermInvestments4,184,8942025-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments4,074,4672020-12-31 3USD
IncomeTaxExpenseBenefit3,980,5312025-12-31 18USD
TemporaryEquityDividendsAdjustment-3,704,0832020-12-31 3USD
DeferredTaxAssetsGross3,587,1852025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross3,324,0002025-12-31 11shares
GainLossOnInvestments3,310,0282025-12-31 15USD
DeferredIncomeTaxLiabilities3,287,3302025-12-31 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised3,267,9402025-12-31 5shares
DeferredTaxAssetsValuationAllowance3,223,9922025-12-31 18USD
CurrentIncomeTaxExpenseBenefit3,204,4162025-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,157,0762025-12-31 4USD
DeferredIncomeTaxLiabilitiesNet2,924,1372025-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards2,583,7692025-12-31 10USD
ImpairmentOfInvestments2,509,4802023-12-31 5USD
InterestReceivableCurrent2,446,6282025-12-31 6USD
InterestAndDividendIncomeSecuritiesHeldToMaturity2,372,9572025-12-31 6USD
IncreaseDecreaseInAccruedLiabilities-2,212,4722025-12-31 18USD
IncreaseDecreaseInDeferredIncomeTaxes-2,148,0222024-12-31 1USD
CurrentForeignTaxExpenseBenefit2,029,1452025-12-31 3USD
OperatingLeaseRightOfUseAsset1,902,6552025-12-31 10USD
DeferredRevenueNoncurrent1,837,5432025-12-31 1USD
LeaseCost1,780,1602025-12-31 11USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,737,9132025-12-31 11USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-1,687,2692025-12-31 12USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount1,669,8852025-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,636,5862025-12-31 12USD
RestrictedCash1,625,5252025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue1,582,3092025-12-31 5USD
TemporaryEquityAccretionToRedemptionValueAdjustment-1,577,0262020-12-31 6USD
Depreciation1,535,6442025-12-31 18USD
OperatingLeaseLiability1,452,7702025-12-31 9USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,387,8712025-12-31 18USD
OtherComprehensiveIncomeLossNetOfTax1,387,8712025-12-31 15USD
OperatingLeasePayments1,359,9072025-12-31 11USD
AccruedIncomeTaxesCurrent1,319,1112025-12-31 4USD
IncreaseDecreaseInOperatingLeaseLiability-1,316,6152025-12-31 12USD
OperatingLeaseCost1,263,3282025-12-31 11USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,250,7092025-12-31 15USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,220,0362025-12-31 12USD
CurrentFederalTaxExpenseBenefit1,175,2712025-12-31 2USD
ProceedsFromStockOptionsExercised1,100,5132025-12-31 12USD
OperatingLeaseLiabilityNoncurrent1,095,2452025-12-31 10USD
AccountsPayableCurrent1,066,6252025-12-31 12USD
IncreaseDecreaseInDeferredRevenue-1,066,0132025-12-31 18USD
StockIssuedDuringPeriodValueTreasuryStockReissued959,7232025-12-31 1USD
OperatingLeasesRentExpenseNet926,1172020-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised885,0872024-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueCurrent852,4342020-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount798,3382025-12-31 12USD
DeferredIncomeTaxExpenseBenefit776,1152025-12-31 3USD
DeferredForeignIncomeTaxExpenseBenefit776,1152025-12-31 2USD
IntangibleAssetsNetIncludingGoodwill728,3482025-12-31 7USD
DueToRelatedPartiesNoncurrent709,7892022-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses640,2232025-12-31 7USD
TaxesPayableCurrent555,0892025-12-31 12USD
EffectOfExchangeRateOnCashAndCashEquivalents536,8352020-12-31 3USD
ShortTermLeaseCost516,8322025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears474,0162020-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo446,4242025-12-31 5USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate375,0002025-12-31 2AED
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent368,7712020-12-31 3USD
DeferredTaxAssetsNet363,1932025-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent363,1932025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths362,2132025-12-31 5USD
OperatingLeaseLiabilityCurrent357,5252025-12-31 10USD
EquitySecuritiesFvNi282,3292023-12-31 1USD
AmortizationOfIntangibleAssets272,9692025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree272,2712025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour250,7002025-12-31 1USD
OtherAssetsNoncurrent250,0002025-12-31 8USD
IncreaseDecreaseInOtherNoncurrentAssets250,0002025-12-31 7USD
PaymentsOfStockIssuanceCosts226,5372021-12-31 8USD
ConvertiblePreferredStockConvertedToOtherSecurities218,2332018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears202,6762020-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount129,5392025-12-31 5USD
ShortTermLeaseCommitmentAmount127,3222025-12-31 9USD
IncreaseDecreaseInDueFromRelatedParties-109,5072024-12-31 5USD
IncreaseDecreaseInAccountsPayable108,9082025-12-31 18USD
PaymentsToAcquireIntangibleAssets105,3122025-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod57,0002025-12-31 6shares
IncreaseDecreaseInDueToRelatedParties-42,9792025-12-31 9USD
ProceedsFromSaleOfPropertyPlantAndEquipment37,9832025-12-31 6USD
GainLossOnSaleOfPropertyPlantEquipment18,4152025-12-31 12USD
ProceedsFromMinorityShareholders13,1432023-12-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance13,0972023-12-31 3USD
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable7,3392019-12-31 1USD
CommonStockValue7,3392019-12-31 1USD
ProceedsFromContributedCapital7,3392020-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest-6,3182021-12-31 1USD
DebtSecuritiesUnrealizedGainLoss5,8272025-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax1,6222021-12-31 9USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax1,6222021-12-31 9USD
SharePrice102021-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue72025-12-31 18USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice22018-12-31 1USD/shares
PreferredStockConvertibleConversionRatio12021-12-31 1pure
NumberOfOperatingSegments12025-12-31 2Segment
EarningsPerShareBasic12025-12-31 15USD/shares
EarningsPerShareDiluted12025-12-31 15USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice12025-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12021-12-31 7pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice02025-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02025-12-31 12USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice02025-12-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02025-12-31 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02025-12-31 6USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 6pure
CommonStockDividendsPerShareDeclared02020-05-18 3USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 7pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02024-12-31 5pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 6pure
EarningsPerShareBasicAndDiluted-02020-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-12-31 7pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02024-12-31 5pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 5pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 5pure
CommonStockParOrStatedValuePerShare02019-12-31 5USD/shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax02023-12-31 12USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax02023-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-12-31 18pure
UnrecognizedTaxBenefits02023-12-31 8USD
AssetImpairmentCharges02025-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax02025-12-31 12USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss02025-12-31 6USD

What to be careful about

What this model itself distrusts about YALA's figures. Written by the derivation as it ran, not added afterwards.