Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q3 '16: 87.8M
Q4 '16: 90M
Q1 '17: 91.1M
Q2 '17: 91.1M
Q3 '17: 87.8M
Q4 '17: 82.6M
Q1 '18: 78.5M
Q2 '18: 75.8M
Q3 '18: 73.3M
Q4 '18: 72.2M
Q1 '19: 71M
Q2 '19: 67.5M
Q3 '19: 66M
Q4 '19: 64.7M
Q1 '20: 62.7M
Q2 '20: 58M
Q3 '20: 56.3M
Q4 '20: 53.3M
Q1 '21: 51.1M
Q2 '21: 55.5M
Q3 '21: 55.3M
Q4 '21: 55.3M
Q1 '22: 55.7M
Q2 '22: 56M
Q3 '22: 56.7M
Q4 '22: 58M
Q1 '23: 63M
Q2 '23: 67.9M
Q3 '23: 78.5M
Q4 '23: 91.3M
Q1 '24: 101.2M
Q2 '24: 110.9M
Q3 '24: 113.9M
Q4 '24: 117.3M
Q1 '25: 122.3M
Q2 '25: 127.8M
Q3 '25: 133.1M
Q4 '25: 133.9M
Q1 '26: 121.9M
Q2 '26: 109.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
30M
60M
90M
Q3 '16: 59.7M
Q4 '16: 62.3M
Q1 '17: 63.1M
Q2 '17: 61.9M
Q3 '17: 57.3M
Q4 '17: 50.1M
Q1 '18: 47.4M
Q2 '18: 46.4M
Q3 '18: 46.5M
Q4 '18: 43.5M
Q1 '19: 42.1M
Q2 '19: 39.5M
Q3 '19: 38.4M
Q4 '19: 42.5M
Q1 '20: 41.3M
Q2 '20: 38M
Q3 '20: 36.8M
Q4 '20: 34.4M
Q1 '21: 32.9M
Q2 '21: 35.8M
Q3 '21: 33.8M
Q4 '21: 32.5M
Q1 '22: 32M
Q2 '22: 30.8M
Q3 '22: 31.5M
Q4 '22: 32.1M
Q1 '23: 35.1M
Q2 '23: 39.2M
Q3 '23: 46.6M
Q4 '23: 55.5M
Q1 '24: 62.2M
Q2 '24: 68.4M
Q3 '24: 69.3M
Q4 '24: 68.2M
Q1 '25: 71.2M
Q2 '25: 76.9M
Q3 '25: 82.5M
Q4 '25: 84.3M
Q1 '26: 76M
Q2 '26: 65M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '15: -12.1M
Q1 '16: -12.7M
Q2 '16: -13.4M
Q3 '16: -10.5M
Q4 '16: -7.5M
Q1 '17: -7.7M
Q2 '17: -12M
Q3 '17: -14.8M
Q4 '17: -37.8M
Q1 '18: -36.9M
Q2 '18: -32.8M
Q3 '18: -29.6M
Q4 '18: -60.1M
Q1 '19: -59.1M
Q2 '19: -57.4M
Q3 '19: -56.7M
Q4 '19: -2.3M
Q1 '20: -2.9M
Q2 '20: -2.8M
Q3 '20: -1.3M
Q4 '20: -751K
Q1 '21: 607K
Q2 '21: 503K
Q3 '21: -1.7M
Q4 '21: -3.9M
Q1 '22: -5.7M
Q2 '22: -6.5M
Q3 '22: -6.9M
Q4 '22: -6.8M
Q1 '23: -6.5M
Q2 '23: -6.6M
Q3 '23: -8.1M
Q4 '23: -10.2M
Q1 '24: -12.1M
Q2 '24: -13.6M
Q3 '24: -14M
Q4 '24: -12.1M
Q1 '25: -7.5M
Q2 '25: 28K
Q3 '25: 6.3M
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Net Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '16: -3.4M
Q4 '16: -19.5M
Q1 '17: -19.7M
Q2 '17: -24.9M
Q3 '17: -28.5M
Q4 '17: -52.4M
Q1 '18: -51.9M
Q2 '18: -47.2M
Q3 '18: -41.8M
Q4 '18: -70.1M
Q1 '19: -67.6M
Q2 '19: -64.6M
Q3 '19: -63.3M
Q4 '19: -8.2M
Q1 '20: -7.9M
Q2 '20: -8.4M
Q3 '20: -7.9M
Q4 '20: -7M
Q1 '21: -4.6M
Q2 '21: -2.8M
Q3 '21: -3.3M
Q4 '21: -4.8M
Q1 '22: -7M
Q2 '22: -8M
Q3 '22: -8.6M
Q4 '22: -8.5M
Q1 '23: -8.3M
Q2 '23: -8.8M
Q3 '23: 2.8M
Q4 '23: 660K
Q1 '24: -1.7M
Q2 '24: -3.3M
Q3 '24: -17.6M
Q4 '24: -16.4M
Q1 '25: -12M
Q2 '25: -4.6M
Q3 '25: 1.8M
Q4 '25: 5M
Q1 '26: 1.8M
Q2 '26: -11.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
20M
40M
60M
Q3 '16: 28.1M
Q4 '16: 27.7M
Q1 '17: 28M
Q2 '17: 29.1M
Q3 '17: 30.4M
Q4 '17: 32.5M
Q1 '18: 31M
Q2 '18: 29.4M
Q3 '18: 26.8M
Q4 '18: 28.7M
Q1 '19: 28.9M
Q2 '19: 28M
Q3 '19: 27.6M
Q4 '19: 22.1M
Q1 '20: 21.4M
Q2 '20: 20M
Q3 '20: 19.5M
Q4 '20: 18.9M
Q1 '21: 18.2M
Q2 '21: 19.7M
Q3 '21: 21.5M
Q4 '21: 22.8M
Q1 '22: 23.7M
Q2 '22: 25.2M
Q3 '22: 25.1M
Q4 '22: 25.8M
Q1 '23: 27.8M
Q2 '23: 28.7M
Q3 '23: 31.8M
Q4 '23: 35.8M
Q1 '24: 39M
Q2 '24: 42.6M
Q3 '24: 44.5M
Q4 '24: 49.1M
Q1 '25: 51.1M
Q2 '25: 50.9M
Q3 '25: 50.5M
Q4 '25: 49.7M
Q1 '26: 45.9M
Q2 '26: 44.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-18M
-12M
-6M
0
6M
12M
18M
Q3 '15: -11.2M
Q4 '15: -9.1M
Q1 '16: -6M
Q2 '16: -12.8M
Q3 '16: -11.3M
Q4 '16: -14.4M
Q1 '17: -15M
Q2 '17: -7.4M
Q3 '17: -4.4M
Q4 '17: -543K
Q1 '18: -744K
Q2 '18: 557K
Q3 '18: -133K
Q4 '18: 1.2M
Q1 '19: 1.5M
Q2 '19: 1.8M
Q3 '19: 1.6M
Q4 '19: -413K
Q1 '20: -2.7M
Q2 '20: -2.9M
Q3 '20: -1.7M
Q4 '21: 439K
Q1 '22: 742K
Q2 '22: -1.5M
Q3 '22: -2.6M
Q4 '22: -5.3M
Q1 '23: -6.6M
Q2 '23: -9.1M
Q3 '23: -10.9M
Q4 '23: -9.5M
Q1 '24: -13M
Q2 '24: -15.6M
Q3 '24: -13.5M
Q4 '24: -11.9M
Q1 '25: -4.9M
Q2 '25: 1.5M
Q3 '25: 7.8M
Q4 '25: 12.5M
Q1 '26: 9.2M
Q2 '26: 570K
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-21M
-14M
-7M
0
7M
14M
21M
Q3 '15: -11.7M
Q4 '15: -11.4M
Q1 '16: -10.9M
Q2 '16: -19.3M
Q3 '16: -18.7M
Q4 '16: -20.2M
Q1 '17: -18.4M
Q2 '17: -9.9M
Q3 '17: -6.1M
Q4 '17: -2.2M
Q1 '18: -2.2M
Q2 '18: -304K
Q3 '18: -626K
Q4 '18: 588K
Q1 '19: 837K
Q2 '19: 1.3M
Q3 '19: 930K
Q4 '19: -1.3M
Q1 '20: -3.7M
Q2 '20: -4.3M
Q3 '20: -3.1M
Q4 '21: -1.7M
Q1 '22: -1.3M
Q2 '22: -3.3M
Q3 '22: -4.6M
Q4 '22: -7.1M
Q1 '23: -8.3M
Q2 '23: -10.9M
Q3 '23: -12.4M
Q4 '23: -11M
Q1 '24: -14.8M
Q2 '24: -17.5M
Q3 '24: -17.3M
Q4 '24: -16M
Q1 '25: -9.4M
Q2 '25: -2.8M
Q3 '25: 5.2M
Q4 '25: 10.2M
Q1 '26: 7.8M
Q2 '26: -696K
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q2 '13: 4.5M
Q3 '13: 5.2M
Q1 '14: 5.4M
Q2 '14: 5.5M
Q3 '14: 6.2M
Q1 '15: 6.7M
Q2 '15: 7.1M
Q3 '15: 10.4M
Q1 '16: 11.9M
Q2 '16: 12.1M
Q3 '16: 12.2M
Q1 '17: 1.5M
Q2 '17: 1.5M
Q3 '17: 1.5M
Q1 '18: 7.5M
Q2 '18: 13.1M
Q3 '18: 13.2M
Q1 '19: 13.2M
Q2 '19: 13.2M
Q3 '19: 13.2M
Q1 '20: 13.2M
Q2 '20: 13.2M
Q3 '20: 13.2M
Q1 '21: 81.2M
Q2 '21: 86.7M
Q3 '21: 86.8M
Q1 '22: 87.2M
Q2 '22: 87.3M
Q3 '22: 93.3M
Q1 '23: 108.9M
Q2 '23: 108.9M
Q3 '23: 135.7M
Q1 '24: 130.2M
Q2 '24: 130.3M
Q3 '24: 135.1M
Q1 '25: 143.3M
Q2 '25: 148.6M
Q3 '25: 150.4M
Q1 '26: 140.1M
Q2 '26: 140.3M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q3 '16: 0.19
Q4 '16: -18.46
Q1 '17: -21.86
Q2 '17: -27.92
Q3 '17: -33.14
Q4 '17: -34.74
Q1 '18: -31.57
Q2 '18: -25.52
Q3 '18: -20.14
Q4 '18: -6.10
Q1 '19: -5.61
Q2 '19: -5.38
Q3 '19: -5.28
Q4 '19: -0.63
Q1 '20: -0.61
Q2 '20: -0.65
Q3 '20: -0.61
Q4 '20: -0.25
Q1 '21: -0.06
Q2 '21: 0.12
Q3 '21: 0.20
Q4 '21: -0.06
Q1 '22: -0.09
Q2 '22: -0.10
Q3 '22: -0.11
Q4 '22: -0.10
Q1 '23: -0.09
Q2 '23: -0.09
Q3 '23: 0.01
Q4 '23: 0.01
Q1 '24: 0.00
Q2 '24: -0.01
Q3 '24: -0.12
Q4 '24: -0.12
Q1 '25: -0.09
Q2 '25: -0.04
Q3 '25: 0.01
Q4 '25: 0.03
Q1 '26: 0.01
Q2 '26: -0.08
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.