Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
20M
40M
60M
Q2 '21: 12.8M
Q3 '21: 14.7M
Q4 '21: 16M
Q1 '22: 15.7M
Q2 '22: 14.8M
Q3 '22: 12.8M
Q4 '22: 19.4M
Q1 '23: 16.8M
Q2 '23: 14.2M
Q3 '23: 11.8M
Q4 '23: 4.6M
Q1 '24: 4.8M
Q2 '24: 5.8M
Q3 '24: 6.7M
Q4 '24: 3.2M
Q1 '25: 3.5M
Q2 '25: 3M
Q3 '25: 4.6M
Q4 '25: 22.5M
Q1 '26: 49.7M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Gross Profit TTM
0
4M
8M
12M
Q2 '20: 4.6M
Q3 '20: 5.4M
Q4 '20: 6.7M
Q1 '21: 7.5M
Q2 '21: 9.2M
Q3 '21: 10.6M
Q4 '21: 11.6M
Q1 '22: 11.4M
Q2 '22: 10.6M
Q3 '22: 9M
Q4 '23: 3.1M
Q1 '24: 3.2M
Q2 '24: 3.9M
Q3 '24: 4.4M
Q4 '24: 1.9M
Q1 '25: 2.1M
Q2 '25: 1.9M
Q3 '25: 2.5M
Q4 '25: 4.9M
Q1 '26: 9.7M
Q3 '20
Q2 '21
Q1 '22
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '21: -38.8M
Q3 '21: -45M
Q4 '21: -72.7M
Q1 '22: -69.6M
Q2 '22: -65.6M
Q3 '22: -58.6M
Q4 '22: -19.2M
Q1 '23: -11.3M
Q2 '23: -6M
Q3 '23: -2.9M
Q4 '23: -7.6M
Q1 '24: -15.2M
Q2 '24: -25.1M
Q3 '24: -26.9M
Q4 '24: -29.7M
Q1 '25: -29M
Q2 '25: -26.2M
Q3 '25: -36.8M
Q4 '25: -40.6M
Q1 '26: -42.8M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Net Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q2 '21: -13.6M
Q3 '21: -39.7M
Q4 '21: -69.2M
Q1 '22: -67.8M
Q2 '22: -102.4M
Q3 '22: -86.4M
Q4 '22: -63.4M
Q1 '23: -53.7M
Q2 '23: -38.5M
Q3 '23: -23.6M
Q4 '23: -25.1M
Q1 '24: -26.1M
Q2 '24: -36.2M
Q3 '24: -37.9M
Q4 '24: -35.6M
Q1 '25: -45.9M
Q2 '25: -52M
Q3 '25: -61M
Q4 '25: -68.8M
Q1 '26: -91.2M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Cost of Revenue TTM
0
15M
30M
45M
Q2 '20: 1.7M
Q3 '20: 2M
Q4 '20: 2.6M
Q1 '21: 3M
Q2 '21: 3.6M
Q3 '21: 4.1M
Q4 '21: 4.4M
Q1 '22: 4.3M
Q2 '22: 4.2M
Q3 '22: 3.8M
Q4 '23: 1.5M
Q1 '24: 1.5M
Q2 '24: 1.9M
Q3 '24: 2.3M
Q4 '24: 1.3M
Q1 '25: 1.4M
Q2 '25: 1.1M
Q3 '25: 2.1M
Q4 '25: 17.6M
Q1 '26: 40M
Q3 '20
Q2 '21
Q1 '22
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q2 '21: -24.4M
Q3 '21: -29.1M
Q4 '21: -37.1M
Q1 '22: -46.8M
Q2 '22: -42.5M
Q3 '22: -40.1M
Q4 '22: -34M
Q1 '23: -19.1M
Q2 '23: -16M
Q3 '23: -10M
Q4 '23: -4.2M
Q1 '24: -6.3M
Q2 '24: -10.8M
Q3 '24: -15.5M
Q4 '24: -22.3M
Q1 '25: -35M
Q2 '25: -36.1M
Q3 '25: -38.4M
Q4 '25: -36.6M
Q1 '26: -31.8M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Free Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q2 '21: -25.5M
Q3 '21: -29.8M
Q4 '21: -37.5M
Q1 '22: -47.1M
Q2 '22: -42.8M
Q3 '22: -40.4M
Q4 '22: -34.2M
Q1 '23: -19.3M
Q2 '23: -16.1M
Q3 '23: -10M
Q4 '23: -4.2M
Q1 '24: -6.3M
Q2 '24: -10.8M
Q3 '24: -15.6M
Q4 '24: -22.4M
Q1 '25: -35.1M
Q2 '25: -36.3M
Q3 '25: -38.5M
Q4 '25: -36.8M
Q1 '26: -32.1M
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q2 '20: 22.8M
Q3 '20: 41.5M
Q1 '21: 78.9M
Q2 '21: 110M
Q3 '21: 1.6M
Q1 '22: 1.9M
Q2 '22: 1.9M
Q3 '22: 2.2M
Q1 '23: 3.8M
Q2 '23: 3.9M
Q3 '23: 4.1M
Q1 '24: 21.5K
Q2 '24: 58.9K
Q3 '24: 139.9K
Q1 '25: 3.4M
Q2 '25: 7.1M
Q3 '25: 22.1M
Q1 '26: 35.3M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4500.00
-3000.00
-1500.00
0.00
1500.00
3000.00
4500.00
Q2 '21: -0.32
Q3 '21: -22.45
Q4 '21: -73.18
Q1 '22: -82.07
Q2 '22: -95.07
Q3 '22: -82.97
Q4 '22: -3413.14
Q1 '23: -3404.50
Q2 '23: -3392.82
Q3 '23: -3383.27
Q4 '23: -1576.48
Q1 '24: -1700.12
Q2 '24: -1960.92
Q3 '24: -1993.66
Q4 '24: -162.78
Q1 '25: -42.53
Q2 '25: 216.53
Q3 '25: 249.32
Q4 '25: -4.24
Q1 '26: -1.44
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Q3 '24
Q2 '25
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.