Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY07: 2B
FY08: 2.2B
FY09: 2.2B
FY10: 2.2B
FY11: 2.5B
FY12: 0
FY13: 0
FY14: 0
FY15: 0
FY16: 0
FY17: 4B
FY18: 4B
FY19: 4B
FY20: 3.3B
FY21: 4.2B
FY22: 3.9B
FY23: 4B
FY24: 3.8B
FY25: 3.7B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
800M
1.6B
2.4B
FY07: 1B
FY08: 1.1B
FY09: 1.1B
FY10: 1.1B
FY11: 1.3B
FY12: 1.6B
FY13: 1.6B
FY14: 1.6B
FY15: 1.5B
FY16: 2B
FY17: 2.2B
FY18: 2.1B
FY19: 2.2B
FY20: 1.7B
FY21: 2.3B
FY22: 2.1B
FY23: 2.1B
FY24: 2B
FY25: 1.8B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.8B
-1.2B
-600M
0
600M
1.2B
1.8B
FY07: 354.9M
FY08: 380.5M
FY09: 381.2M
FY10: 380.3M
FY11: 300.7M
FY12: 381.9M
FY13: 419.2M
FY14: 445.6M
FY15: 375.2M
FY16: 454.7M
FY17: -1.6B
FY18: -958M
FY19: 353M
FY20: -3M
FY21: 608M
FY22: -937M
FY23: -85M
FY24: -879M
FY25: -422M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.8B
-1.2B
-600M
0
600M
1.2B
1.8B
FY07: 259.7M
FY08: 283.9M
FY09: 274.3M
FY10: 265.7M
FY11: 244.5M
FY12: 314.2M
FY13: 313.2M
FY14: 322.9M
FY15: 251.2M
FY16: 429.9M
FY17: -1.6B
FY18: -1B
FY19: 256M
FY20: -73M
FY21: 411M
FY22: -950M
FY23: -132M
FY24: -910M
FY25: -598M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY16: 1.7B
FY17: 1.8B
FY18: 1.9B
FY19: 1.9B
FY20: 1.7B
FY21: 1.9B
FY22: 1.8B
FY23: 1.9B
FY24: 1.8B
FY25: 1.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY07: 387.7M
FY08: 336M
FY09: 362.5M
FY10: 377.5M
FY11: 393.5M
FY12: 369.7M
FY13: 417.8M
FY14: 560.4M
FY15: 497.4M
FY16: 563.4M
FY17: 601.9M
FY18: 500M
FY19: 639M
FY20: 649M
FY21: 657M
FY22: 517M
FY23: 377M
FY24: 461M
FY25: 235M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
200M
400M
600M
FY07: 323.5M
FY08: 259.5M
FY09: 306M
FY10: 333.2M
FY11: 322.3M
FY12: 277.6M
FY13: 317.5M
FY14: 460.8M
FY15: 425.4M
FY16: 438.4M
FY17: 457.6M
FY18: 317M
FY19: 516M
FY20: 562M
FY21: 515M
FY22: 368M
FY23: 228M
FY24: 281M
FY25: 104M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY07: 154.7M
FY08: 151.7M
FY09: 150.1M
FY10: 146M
FY11: 143.6M
FY12: 143.9M
FY13: 145M
FY14: 144.2M
FY15: 142.5M
FY16: 221.6M
FY17: 229.4M
FY18: 224.3M
FY19: 224.4M
FY20: 219.2M
FY21: 220.2M
FY22: 215.5M
FY23: 212M
FY24: 203.2M
FY25: 199.4M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '09: 1.80
Q4 '09: 1.83
Q1 '10: 1.83
Q2 '10: 1.85
Q3 '10: 1.84
Q4 '10: 1.81
Q1 '11: 1.88
Q2 '11: 1.91
Q2 '12: 1.63
Q3 '12: 1.58
Q4 '12: 2.18
Q1 '13: 2.30
Q2 '13: 2.34
Q3 '13: 2.52
Q4 '13: 2.15
Q1 '14: 2.16
Q2 '14: 2.18
Q3 '14: 2.15
Q4 '14: 2.23
Q1 '15: 2.18
Q2 '15: 1.87
Q3 '15: 1.94
Q4 '15: 1.76
Q1 '16: 2.01
Q2 '16: 2.14
Q3 '16: 1.94
Q4 '16: 1.99
Q1 '17: 1.55
Q2 '17: -3.47
Q3 '17: -3.51
Q4 '17: -6.82
Q1 '18: -6.73
Q2 '18: -7.13
Q3 '18: -7.35
Q4 '18: -4.49
Q1 '19: -4.67
Q2 '19: 0.47
Q3 '19: 0.72
Q4 '19: 1.17
Q1 '20: 0.37
Q2 '20: -0.23
Q3 '20: -0.39
Q4 '20: -0.37
Q1 '21: 0.77
Q2 '21: 1.64
Q3 '21: 1.80
Q4 '21: 1.86
Q1 '22: 1.67
Q2 '22: 1.58
Q3 '22: -3.81
Q4 '22: -4.42
Q1 '23: -4.83
Q2 '23: -4.77
Q3 '23: -1.01
Q4 '23: -0.62
Q1 '24: -0.44
Q2 '24: -0.86
Q3 '24: -2.07
Q4 '24: -4.52
Q1 '25: -4.51
Q2 '25: -4.71
Q3 '25: -4.39
Q4 '25: -2.99
Q1 '26: -3.14
Q2 '26: -2.74
Q4 '09
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.